vs

Side-by-side financial comparison of Limbach Holdings, Inc. (LMB) and REX AMERICAN RESOURCES Corp (REX). Click either name above to swap in a different company.

Limbach Holdings, Inc. is the larger business by last-quarter revenue ($186.9M vs $175.6M, roughly 1.1× REX AMERICAN RESOURCES Corp). REX AMERICAN RESOURCES Corp runs the higher net margin — 15.6% vs 6.6%, a 9.1% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs 0.4%). Limbach Holdings, Inc. produced more free cash flow last quarter ($27.9M vs $24.5M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs -3.2%).

Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.

REX American Resources Corp. is an American producer and retailer of ethanol, distillers grains and natural gas as well as a holding company in energy entities. It was founded in 1980 and is headquartered in Dayton, Ohio. The company has the entire ownership of three affiliated corporations including Rex Radio and Television, Inc., Stereo Town, Inc. and Kelly & Cohen Appliances, Inc. As of 2012, the company has the ownership of 22 national retail stores and invested in five ethanol production...

LMB vs REX — Head-to-Head

Bigger by revenue
LMB
LMB
1.1× larger
LMB
$186.9M
$175.6M
REX
Growing faster (revenue YoY)
LMB
LMB
+29.7% gap
LMB
30.1%
0.4%
REX
Higher net margin
REX
REX
9.1% more per $
REX
15.6%
6.6%
LMB
More free cash flow
LMB
LMB
$3.4M more FCF
LMB
$27.9M
$24.5M
REX
Faster 2-yr revenue CAGR
LMB
LMB
Annualised
LMB
25.3%
-3.2%
REX

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
LMB
LMB
REX
REX
Revenue
$186.9M
$175.6M
Net Profit
$12.3M
$27.5M
Gross Margin
25.7%
20.6%
Operating Margin
9.4%
20.2%
Net Margin
6.6%
15.6%
Revenue YoY
30.1%
0.4%
Net Profit YoY
25.0%
-8.7%
EPS (diluted)
$1.01
$0.71

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LMB
LMB
REX
REX
Q4 25
$186.9M
$175.6M
Q3 25
$184.6M
$158.6M
Q2 25
$142.2M
$158.3M
Q1 25
$133.1M
$158.2M
Q4 24
$143.7M
$174.9M
Q3 24
$133.9M
$148.2M
Q2 24
$122.2M
$161.2M
Q1 24
$119.0M
$187.6M
Net Profit
LMB
LMB
REX
REX
Q4 25
$12.3M
$27.5M
Q3 25
$8.8M
$9.3M
Q2 25
$7.8M
$10.7M
Q1 25
$10.2M
$14.1M
Q4 24
$9.8M
$30.1M
Q3 24
$7.5M
$15.0M
Q2 24
$6.0M
$12.3M
Q1 24
$7.6M
$25.3M
Gross Margin
LMB
LMB
REX
REX
Q4 25
25.7%
20.6%
Q3 25
24.2%
9.0%
Q2 25
28.0%
9.1%
Q1 25
27.6%
11.1%
Q4 24
30.3%
22.7%
Q3 24
27.0%
13.3%
Q2 24
27.4%
9.0%
Q1 24
26.1%
16.2%
Operating Margin
LMB
LMB
REX
REX
Q4 25
9.4%
20.2%
Q3 25
7.2%
Q2 25
7.5%
Q1 25
5.9%
11.3%
Q4 24
9.1%
22.6%
Q3 24
8.1%
13.2%
Q2 24
6.7%
9.9%
Q1 24
5.5%
17.3%
Net Margin
LMB
LMB
REX
REX
Q4 25
6.6%
15.6%
Q3 25
4.8%
5.9%
Q2 25
5.5%
6.7%
Q1 25
7.7%
8.9%
Q4 24
6.9%
17.2%
Q3 24
5.6%
10.1%
Q2 24
4.9%
7.6%
Q1 24
6.4%
13.5%
EPS (diluted)
LMB
LMB
REX
REX
Q4 25
$1.01
$0.71
Q3 25
$0.73
$0.43
Q2 25
$0.64
$0.51
Q1 25
$0.85
$-0.32
Q4 24
$0.81
$0.69
Q3 24
$0.62
$0.70
Q2 24
$0.50
$0.58
Q1 24
$0.64
$-0.58

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LMB
LMB
REX
REX
Cash + ST InvestmentsLiquidity on hand
$11.3M
$335.5M
Total DebtLower is stronger
$30.5M
Stockholders' EquityBook value
$195.7M
$566.9M
Total Assets
$381.1M
$750.1M
Debt / EquityLower = less leverage
0.16×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LMB
LMB
REX
REX
Q4 25
$11.3M
$335.5M
Q3 25
$9.8M
$310.5M
Q2 25
$38.9M
$315.9M
Q1 25
$38.1M
$359.1M
Q4 24
$44.9M
$365.1M
Q3 24
$51.2M
$346.0M
Q2 24
$59.5M
$351.8M
Q1 24
$48.2M
$378.7M
Total Debt
LMB
LMB
REX
REX
Q4 25
$30.5M
Q3 25
$56.3M
Q2 25
$28.4M
Q1 25
$23.7M
Q4 24
$23.6M
Q3 24
$20.5M
Q2 24
$19.7M
Q1 24
$19.4M
Stockholders' Equity
LMB
LMB
REX
REX
Q4 25
$195.7M
$566.9M
Q3 25
$181.6M
$545.8M
Q2 25
$170.5M
$536.4M
Q1 25
$161.1M
$560.3M
Q4 24
$153.5M
$564.5M
Q3 24
$142.2M
$539.6M
Q2 24
$133.0M
$524.5M
Q1 24
$125.5M
$513.9M
Total Assets
LMB
LMB
REX
REX
Q4 25
$381.1M
$750.1M
Q3 25
$409.1M
$700.6M
Q2 25
$343.0M
$693.8M
Q1 25
$336.4M
$720.0M
Q4 24
$352.1M
$715.7M
Q3 24
$324.4M
$680.0M
Q2 24
$303.9M
$671.0M
Q1 24
$289.2M
$664.8M
Debt / Equity
LMB
LMB
REX
REX
Q4 25
0.16×
Q3 25
0.31×
Q2 25
0.17×
Q1 25
0.15×
Q4 24
0.15×
Q3 24
0.14×
Q2 24
0.15×
Q1 24
0.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LMB
LMB
REX
REX
Operating Cash FlowLast quarter
$28.1M
$51.2M
Free Cash FlowOCF − Capex
$27.9M
$24.5M
FCF MarginFCF / Revenue
14.9%
14.0%
Capex IntensityCapex / Revenue
0.1%
15.2%
Cash ConversionOCF / Net Profit
2.29×
1.87×
TTM Free Cash FlowTrailing 4 quarters
$41.9M
$17.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LMB
LMB
REX
REX
Q4 25
$28.1M
$51.2M
Q3 25
$13.3M
$16.3M
Q2 25
$2.0M
$-3.5M
Q1 25
$2.2M
$25.1M
Q4 24
$19.3M
$33.4M
Q3 24
$4.9M
$8.0M
Q2 24
$16.5M
$-2.3M
Q1 24
$-3.9M
$62.5M
Free Cash Flow
LMB
LMB
REX
REX
Q4 25
$27.9M
$24.5M
Q3 25
$12.8M
$-5.7M
Q2 25
$1.2M
$-10.4M
Q1 25
$11.0K
$9.2M
Q4 24
$18.0M
$18.2M
Q3 24
$4.6M
$-7.4M
Q2 24
$13.2M
$-27.1M
Q1 24
$-6.5M
$47.2M
FCF Margin
LMB
LMB
REX
REX
Q4 25
14.9%
14.0%
Q3 25
7.0%
-3.6%
Q2 25
0.8%
-6.6%
Q1 25
0.0%
5.8%
Q4 24
12.5%
10.4%
Q3 24
3.4%
-5.0%
Q2 24
10.8%
-16.8%
Q1 24
-5.5%
25.2%
Capex Intensity
LMB
LMB
REX
REX
Q4 25
0.1%
15.2%
Q3 25
0.3%
13.9%
Q2 25
0.6%
4.4%
Q1 25
1.7%
10.0%
Q4 24
0.9%
8.7%
Q3 24
0.3%
10.4%
Q2 24
2.7%
15.4%
Q1 24
2.1%
8.2%
Cash Conversion
LMB
LMB
REX
REX
Q4 25
2.29×
1.87×
Q3 25
1.52×
1.75×
Q2 25
0.26×
-0.33×
Q1 25
0.22×
1.78×
Q4 24
1.96×
1.11×
Q3 24
0.66×
0.53×
Q2 24
2.77×
-0.18×
Q1 24
-0.52×
2.47×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LMB
LMB

Owner Direct Relationships Segment$145.0M78%
General Contractor Construction Manager Relationships Segment$41.9M22%

REX
REX

Ethanol$136.0M77%
Dried Distillers Grains$22.4M13%
Distillers Corn Oil$16.4M9%
Modified Distillers Grains$1.2M1%

Related Comparisons