vs
Side-by-side financial comparison of Lunai Bioworks Inc. (LNAI) and Orion Digital Corp. (ORIO). Click either name above to swap in a different company.
Lunai Bioworks Inc. is the larger business by last-quarter revenue ($15.9K vs $12.4K, roughly 1.3× Orion Digital Corp.). Orion Digital Corp. runs the higher net margin — -27.2% vs -28417.1%, a 28390.0% gap on every dollar of revenue.
Lunai Bioworks Inc.LNAIEarnings & Financial Report
Lunai Bioworks Inc. is a synthetic biology technology firm specializing in microbial strain engineering and scalable biomanufacturing solutions. It develops bio-based sustainable industrial materials, agricultural biologicals, and pharmaceutical intermediates, serving global food, agriculture, and pharmaceutical sectors.
Orion Digital Corp.ORIOEarnings & Financial Report
Orion Releasing, LLC is an American film production and distribution company owned by the Amazon MGM Studios subsidiary of Amazon. In its current incarnation, Orion focuses primarily on producing, distributing, and acquiring independent and specialty films made by underrepresented filmmakers.
LNAI vs ORIO — Head-to-Head
Income Statement — Q2 FY2024 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.9K | $12.4K |
| Net Profit | $-4.5M | $-3.4K |
| Gross Margin | — | 69.5% |
| Operating Margin | -26791.8% | -3.4% |
| Net Margin | -28417.1% | -27.2% |
| Revenue YoY | 429.5% | — |
| Net Profit YoY | -1.6% | — |
| EPS (diluted) | $-0.07 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $12.4K | ||
| Q2 25 | — | $12.4K | ||
| Q1 25 | — | $12.7K | ||
| Q2 24 | — | $25.9K | ||
| Q1 24 | — | $11.6K | ||
| Q4 23 | $15.9K | — | ||
| Q3 23 | $8.4K | — | ||
| Q1 23 | $-142.6K | — |
| Q3 25 | — | $-3.4K | ||
| Q2 25 | — | $9.8K | ||
| Q1 25 | — | $-8.7K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $-4.5M | — | ||
| Q3 23 | $-9.2M | — | ||
| Q1 23 | $-4.3M | — |
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 72.0% | ||
| Q1 25 | — | 67.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — |
| Q3 25 | — | -3.4% | ||
| Q2 25 | — | -3.6% | ||
| Q1 25 | — | -8.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | -26791.8% | — | ||
| Q3 23 | -106079.0% | — | ||
| Q1 23 | 2850.1% | — |
| Q3 25 | — | -27.2% | ||
| Q2 25 | — | 79.5% | ||
| Q1 25 | — | -69.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | -28417.1% | — | ||
| Q3 23 | -109552.6% | — | ||
| Q1 23 | 3035.9% | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $-0.07 | — | ||
| Q3 23 | $-0.14 | — | ||
| Q1 23 | $-0.08 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $244.0K | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | — |
| Total Assets | $58.0M | — |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $244.0K | — | ||
| Q3 23 | $523.5K | — | ||
| Q1 23 | $2.9M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $43.6M | — | ||
| Q3 23 | $46.7M | — | ||
| Q1 23 | $66.1M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | $151.7K | ||
| Q1 24 | — | $151.7K | ||
| Q4 23 | $58.0M | — | ||
| Q3 23 | $57.6M | — | ||
| Q1 23 | $78.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | $3.2K | ||
| Q1 24 | — | $-731 | ||
| Q4 23 | $-3.1M | — | ||
| Q3 23 | $-2.8M | — | ||
| Q1 23 | $-3.3M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | 0.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
