vs
Side-by-side financial comparison of Cheniere Energy, Inc. (LNG) and Stanley Black & Decker (SWK). Click either name above to swap in a different company.
Cheniere Energy, Inc. is the larger business by last-quarter revenue ($5.4B vs $3.8B, roughly 1.4× Stanley Black & Decker). Cheniere Energy, Inc. runs the higher net margin — 42.8% vs 1.4%, a 41.5% gap on every dollar of revenue. On growth, Cheniere Energy, Inc. posted the faster year-over-year revenue change (20.3% vs 0.1%). Cheniere Energy, Inc. produced more free cash flow last quarter ($1.3B vs $155.3M). Over the past eight quarters, Cheniere Energy, Inc.'s revenue compounded faster (14.3% CAGR vs 0.3%).
Cheniere Energy, Inc. is an American liquefied natural gas (LNG) company headquartered in Houston, Texas.
Stanley Black & Decker, Inc., formerly known as The Stanley Works, is an American manufacturer of industrial tools and household hardware, and a provider of security products. Headquartered in the Greater Hartford city of New Britain, Connecticut, Stanley Black & Decker is the result of the merger of The Stanley Works and Black & Decker on March 12, 2010.
LNG vs SWK — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.4B | $3.8B |
| Net Profit | $2.3B | $51.4M |
| Gross Margin | — | 31.4% |
| Operating Margin | 70.8% | — |
| Net Margin | 42.8% | 1.4% |
| Revenue YoY | 20.3% | 0.1% |
| Net Profit YoY | 135.6% | -43.6% |
| EPS (diluted) | $10.51 | $0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.4B | — | ||
| Q3 25 | $4.3B | $3.8B | ||
| Q2 25 | $4.5B | $3.9B | ||
| Q1 25 | $5.3B | $3.7B | ||
| Q4 24 | $4.5B | $3.7B | ||
| Q3 24 | $3.7B | $3.8B | ||
| Q2 24 | $3.1B | $4.0B | ||
| Q1 24 | $4.1B | $3.9B |
| Q4 25 | $2.3B | — | ||
| Q3 25 | $1.0B | $51.4M | ||
| Q2 25 | $1.6B | $101.9M | ||
| Q1 25 | $353.0M | $90.4M | ||
| Q4 24 | $977.0M | $194.9M | ||
| Q3 24 | $893.0M | $91.1M | ||
| Q2 24 | $880.0M | $-11.2M | ||
| Q1 24 | $502.0M | $19.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.6% |
| Q4 25 | 70.8% | — | ||
| Q3 25 | 42.3% | — | ||
| Q2 25 | 56.1% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 38.9% | 3.4% | ||
| Q3 24 | 44.7% | 10.6% | ||
| Q2 24 | 50.5% | 9.5% | ||
| Q1 24 | 28.0% | 8.3% |
| Q4 25 | 42.8% | — | ||
| Q3 25 | 24.4% | 1.4% | ||
| Q2 25 | 36.1% | 2.6% | ||
| Q1 25 | 6.7% | 2.4% | ||
| Q4 24 | 21.9% | 5.2% | ||
| Q3 24 | 24.2% | 2.4% | ||
| Q2 24 | 28.0% | -0.3% | ||
| Q1 24 | 12.2% | 0.5% |
| Q4 25 | $10.51 | — | ||
| Q3 25 | $4.75 | $0.34 | ||
| Q2 25 | $7.30 | $0.67 | ||
| Q1 25 | $1.57 | $0.60 | ||
| Q4 24 | $4.30 | $1.29 | ||
| Q3 24 | $3.93 | $0.60 | ||
| Q2 24 | $3.84 | $-0.07 | ||
| Q1 24 | $2.13 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.1B | $268.3M |
| Total DebtLower is stronger | $22.5B | $5.3B |
| Stockholders' EquityBook value | $7.9B | $9.0B |
| Total Assets | $47.9B | $21.8B |
| Debt / EquityLower = less leverage | 2.84× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $268.3M | ||
| Q2 25 | $1.6B | $311.8M | ||
| Q1 25 | $2.5B | $344.8M | ||
| Q4 24 | $2.6B | $290.5M | ||
| Q3 24 | $2.7B | $298.7M | ||
| Q2 24 | $2.4B | $318.5M | ||
| Q1 24 | $4.4B | $476.6M |
| Q4 25 | $22.5B | — | ||
| Q3 25 | $22.0B | $5.3B | ||
| Q2 25 | $22.0B | $5.6B | ||
| Q1 25 | $22.5B | $5.6B | ||
| Q4 24 | $22.6B | $6.1B | ||
| Q3 24 | $22.5B | $6.1B | ||
| Q2 24 | $22.6B | $6.1B | ||
| Q1 24 | $21.4B | $6.1B |
| Q4 25 | $7.9B | — | ||
| Q3 25 | $6.7B | $9.0B | ||
| Q2 25 | $6.7B | $9.1B | ||
| Q1 25 | $5.6B | $8.8B | ||
| Q4 24 | $5.7B | $8.7B | ||
| Q3 24 | $5.1B | $8.9B | ||
| Q2 24 | $4.5B | $8.7B | ||
| Q1 24 | $4.3B | $8.9B |
| Q4 25 | $47.9B | — | ||
| Q3 25 | $45.1B | $21.8B | ||
| Q2 25 | $44.6B | $22.5B | ||
| Q1 25 | $43.5B | $22.5B | ||
| Q4 24 | $43.9B | $21.8B | ||
| Q3 24 | $43.1B | $22.5B | ||
| Q2 24 | $42.3B | $22.5B | ||
| Q1 24 | $42.9B | $23.9B |
| Q4 25 | 2.84× | — | ||
| Q3 25 | 3.25× | 0.59× | ||
| Q2 25 | 3.28× | 0.62× | ||
| Q1 25 | 4.03× | 0.63× | ||
| Q4 24 | 3.96× | 0.70× | ||
| Q3 24 | 4.42× | 0.69× | ||
| Q2 24 | 5.06× | 0.70× | ||
| Q1 24 | 5.04× | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.1B | $221.2M |
| Free Cash FlowOCF − Capex | $1.3B | $155.3M |
| FCF MarginFCF / Revenue | 24.4% | 4.1% |
| Capex IntensityCapex / Revenue | 13.8% | 1.8% |
| Cash ConversionOCF / Net Profit | 0.89× | 4.30× |
| TTM Free Cash FlowTrailing 4 quarters | $2.5B | $369.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.1B | — | ||
| Q3 25 | $1.4B | $221.2M | ||
| Q2 25 | $831.0M | $214.3M | ||
| Q1 25 | $1.2B | $-420.0M | ||
| Q4 24 | $1.6B | $679.1M | ||
| Q3 24 | $1.4B | $285.8M | ||
| Q2 24 | $1.1B | $573.0M | ||
| Q1 24 | $1.2B | $-431.0M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $738.0M | $155.3M | ||
| Q2 25 | $-193.0M | $134.7M | ||
| Q1 25 | $605.0M | $-485.0M | ||
| Q4 24 | $1.1B | $564.6M | ||
| Q3 24 | $875.0M | $199.3M | ||
| Q2 24 | $613.0M | $485.8M | ||
| Q1 24 | $596.0M | $-496.7M |
| Q4 25 | 24.4% | — | ||
| Q3 25 | 17.2% | 4.1% | ||
| Q2 25 | -4.3% | 3.4% | ||
| Q1 25 | 11.4% | -13.0% | ||
| Q4 24 | 24.0% | 15.2% | ||
| Q3 24 | 23.8% | 5.3% | ||
| Q2 24 | 19.5% | 12.1% | ||
| Q1 24 | 14.5% | -12.8% |
| Q4 25 | 13.8% | — | ||
| Q3 25 | 16.0% | 1.8% | ||
| Q2 25 | 22.7% | 2.0% | ||
| Q1 25 | 11.8% | 1.7% | ||
| Q4 24 | 12.7% | 3.1% | ||
| Q3 24 | 14.0% | 2.3% | ||
| Q2 24 | 16.0% | 2.2% | ||
| Q1 24 | 15.8% | 1.7% |
| Q4 25 | 0.89× | — | ||
| Q3 25 | 1.36× | 4.30× | ||
| Q2 25 | 0.51× | 2.10× | ||
| Q1 25 | 3.48× | -4.65× | ||
| Q4 24 | 1.68× | 3.48× | ||
| Q3 24 | 1.56× | 3.14× | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | 2.48× | -22.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LNG
| Liquefied Natural Gas | $5.3B | 99% |
| Other | $103.0M | 2% |
| Regasification Service | $34.0M | 1% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
