vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and MEDIFAST INC (MED). Click either name above to swap in a different company.
Loar Holdings Inc. is the larger business by last-quarter revenue ($131.8M vs $75.1M, roughly 1.8× MEDIFAST INC). On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs -36.9%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
LOAR vs MED — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $75.1M |
| Net Profit | $12.5M | — |
| Gross Margin | 52.1% | 69.4% |
| Operating Margin | 18.0% | -10.4% |
| Net Margin | 9.5% | — |
| Revenue YoY | 19.3% | -36.9% |
| Net Profit YoY | 239.5% | — |
| EPS (diluted) | $0.13 | $-1.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | $75.1M | ||
| Q3 25 | $126.8M | $89.4M | ||
| Q2 25 | $123.1M | $105.6M | ||
| Q1 25 | $114.7M | $115.7M | ||
| Q4 24 | $110.4M | $119.0M | ||
| Q3 24 | $103.5M | $140.2M | ||
| Q2 24 | $97.0M | $168.6M | ||
| Q1 24 | $91.8M | $174.7M |
| Q4 25 | $12.5M | — | ||
| Q3 25 | $27.6M | $-2.3M | ||
| Q2 25 | $16.7M | $2.5M | ||
| Q1 25 | $15.3M | $-772.0K | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.7M | $1.1M | ||
| Q2 24 | $7.6M | $-8.2M | ||
| Q1 24 | $2.2M | $8.3M |
| Q4 25 | 52.1% | 69.4% | ||
| Q3 25 | 52.7% | 69.5% | ||
| Q2 25 | 53.8% | 72.6% | ||
| Q1 25 | 52.1% | 72.8% | ||
| Q4 24 | 48.9% | 74.1% | ||
| Q3 24 | 51.1% | 75.4% | ||
| Q2 24 | 49.0% | 73.2% | ||
| Q1 24 | 48.4% | 72.8% |
| Q4 25 | 18.0% | -10.4% | ||
| Q3 25 | 22.9% | -4.6% | ||
| Q2 25 | 22.2% | -1.0% | ||
| Q1 25 | 22.8% | -1.1% | ||
| Q4 24 | 19.2% | 0.6% | ||
| Q3 24 | 22.1% | 1.5% | ||
| Q2 24 | 22.9% | -4.7% | ||
| Q1 24 | 23.3% | 4.5% |
| Q4 25 | 9.5% | — | ||
| Q3 25 | 21.8% | -2.5% | ||
| Q2 25 | 13.6% | 2.3% | ||
| Q1 25 | 13.4% | -0.7% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 8.4% | 0.8% | ||
| Q2 24 | 7.9% | -4.8% | ||
| Q1 24 | 2.4% | 4.8% |
| Q4 25 | $0.13 | $-1.64 | ||
| Q3 25 | $0.29 | $-0.21 | ||
| Q2 25 | $0.17 | $0.22 | ||
| Q1 25 | $0.16 | $-0.07 | ||
| Q4 24 | $-11023.48 | $0.08 | ||
| Q3 24 | $0.09 | $0.10 | ||
| Q2 24 | $0.09 | $-0.75 | ||
| Q1 24 | $11023.54 | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $167.3M |
| Total DebtLower is stronger | $715.7M | — |
| Stockholders' EquityBook value | $1.2B | $198.9M |
| Total Assets | $2.0B | $248.0M |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | $167.3M | ||
| Q3 25 | $99.0M | $173.5M | ||
| Q2 25 | $103.3M | $162.7M | ||
| Q1 25 | $80.5M | $164.6M | ||
| Q4 24 | $54.1M | $162.3M | ||
| Q3 24 | $55.2M | $170.0M | ||
| Q2 24 | $73.2M | $163.5M | ||
| Q1 24 | $28.2M | $156.4M |
| Q4 25 | $715.7M | — | ||
| Q3 25 | $279.4M | — | ||
| Q2 25 | $277.7M | — | ||
| Q1 25 | $277.5M | — | ||
| Q4 24 | $277.3M | — | ||
| Q3 24 | $602.1M | — | ||
| Q2 24 | $250.7M | — | ||
| Q1 24 | $534.2M | — |
| Q4 25 | $1.2B | $198.9M | ||
| Q3 25 | $1.2B | $214.7M | ||
| Q2 25 | $1.1B | $216.0M | ||
| Q1 25 | $1.1B | $211.0M | ||
| Q4 24 | $1.1B | $210.1M | ||
| Q3 24 | $769.8M | $207.3M | ||
| Q2 24 | $758.4M | $205.3M | ||
| Q1 24 | $420.6M | $211.0M |
| Q4 25 | $2.0B | $248.0M | ||
| Q3 25 | $1.5B | $268.2M | ||
| Q2 25 | $1.5B | $269.3M | ||
| Q1 25 | $1.5B | $280.0M | ||
| Q4 24 | $1.5B | $284.2M | ||
| Q3 24 | $1.5B | $291.2M | ||
| Q2 24 | $1.1B | $293.5M | ||
| Q1 24 | $1.1B | $302.8M |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | $-5.3M |
| Free Cash FlowOCF − Capex | — | $-6.6M |
| FCF MarginFCF / Revenue | — | -8.8% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | $-5.3M | ||
| Q3 25 | $29.7M | $12.1M | ||
| Q2 25 | $23.8M | $-3.4M | ||
| Q1 25 | $28.4M | $3.4M | ||
| Q4 24 | $20.7M | $-4.9M | ||
| Q3 24 | $16.3M | $9.1M | ||
| Q2 24 | $7.1M | $13.1M | ||
| Q1 24 | $10.8M | $7.3M |
| Q4 25 | — | $-6.6M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $-4.8M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $-7.2M | ||
| Q3 24 | — | $7.7M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | — | $5.4M |
| Q4 25 | — | -8.8% | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | -6.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 3.1% |
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.42× | -1.36× | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | — | ||
| Q3 24 | 1.89× | 8.04× | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 4.81× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
MED
Segment breakdown not available.
