vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and T1 Energy Inc. (TE). Click either name above to swap in a different company.
T1 Energy Inc. is the larger business by last-quarter revenue ($210.5M vs $131.8M, roughly 1.6× Loar Holdings Inc.). Loar Holdings Inc. runs the higher net margin — 9.5% vs -62.0%, a 71.5% gap on every dollar of revenue.
Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.
LOAR vs TE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $210.5M |
| Net Profit | $12.5M | $-130.6M |
| Gross Margin | 52.1% | 10.0% |
| Operating Margin | 18.0% | -45.0% |
| Net Margin | 9.5% | -62.0% |
| Revenue YoY | 19.3% | — |
| Net Profit YoY | 239.5% | -375.2% |
| EPS (diluted) | $0.13 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | — | ||
| Q3 25 | $126.8M | $210.5M | ||
| Q2 25 | $123.1M | $132.8M | ||
| Q1 25 | $114.7M | $53.5M | ||
| Q4 24 | $110.4M | — | ||
| Q3 24 | $103.5M | $0 | ||
| Q2 24 | $97.0M | $0 | ||
| Q1 24 | $91.8M | $0 |
| Q4 25 | $12.5M | — | ||
| Q3 25 | $27.6M | $-130.6M | ||
| Q2 25 | $16.7M | $-31.9M | ||
| Q1 25 | $15.3M | $-16.2M | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.7M | $-27.5M | ||
| Q2 24 | $7.6M | $-27.0M | ||
| Q1 24 | $2.2M | $-28.5M |
| Q4 25 | 52.1% | — | ||
| Q3 25 | 52.7% | 10.0% | ||
| Q2 25 | 53.8% | 24.7% | ||
| Q1 25 | 52.1% | 33.3% | ||
| Q4 24 | 48.9% | — | ||
| Q3 24 | 51.1% | — | ||
| Q2 24 | 49.0% | — | ||
| Q1 24 | 48.4% | — |
| Q4 25 | 18.0% | — | ||
| Q3 25 | 22.9% | -45.0% | ||
| Q2 25 | 22.2% | -22.0% | ||
| Q1 25 | 22.8% | -44.2% | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 23.3% | — |
| Q4 25 | 9.5% | — | ||
| Q3 25 | 21.8% | -62.0% | ||
| Q2 25 | 13.6% | -24.0% | ||
| Q1 25 | 13.4% | -30.4% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 8.4% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 2.4% | — |
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.29 | $-0.87 | ||
| Q2 25 | $0.17 | $-0.21 | ||
| Q1 25 | $0.16 | $-0.11 | ||
| Q4 24 | $-11023.48 | — | ||
| Q3 24 | $0.09 | $-0.20 | ||
| Q2 24 | $0.09 | $-0.19 | ||
| Q1 24 | $11023.54 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $34.1M |
| Total DebtLower is stronger | $715.7M | $547.3M |
| Stockholders' EquityBook value | $1.2B | $96.9M |
| Total Assets | $2.0B | $1.4B |
| Debt / EquityLower = less leverage | 0.61× | 5.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | — | ||
| Q3 25 | $99.0M | $34.1M | ||
| Q2 25 | $103.3M | $8.5M | ||
| Q1 25 | $80.5M | $48.9M | ||
| Q4 24 | $54.1M | — | ||
| Q3 24 | $55.2M | $181.9M | ||
| Q2 24 | $73.2M | $219.6M | ||
| Q1 24 | $28.2M | $249.9M |
| Q4 25 | $715.7M | — | ||
| Q3 25 | $279.4M | $547.3M | ||
| Q2 25 | $277.7M | $591.2M | ||
| Q1 25 | $277.5M | $603.2M | ||
| Q4 24 | $277.3M | — | ||
| Q3 24 | $602.1M | — | ||
| Q2 24 | $250.7M | — | ||
| Q1 24 | $534.2M | $602.3M |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $96.9M | ||
| Q2 25 | $1.1B | $183.9M | ||
| Q1 25 | $1.1B | $201.9M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $769.8M | $538.7M | ||
| Q2 24 | $758.4M | $561.6M | ||
| Q1 24 | $420.6M | $582.3M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $615.0M | ||
| Q2 24 | $1.1B | $644.4M | ||
| Q1 24 | $1.1B | $670.3M |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.24× | 5.65× | ||
| Q2 25 | 0.25× | 3.21× | ||
| Q1 25 | 0.25× | 2.99× | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 1.27× | 1.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | $63.9M |
| Free Cash FlowOCF − Capex | — | $55.0M |
| FCF MarginFCF / Revenue | — | 26.1% |
| Capex IntensityCapex / Revenue | — | 4.2% |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-42.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | — | ||
| Q3 25 | $29.7M | $63.9M | ||
| Q2 25 | $23.8M | $33.4M | ||
| Q1 25 | $28.4M | $-44.8M | ||
| Q4 24 | $20.7M | — | ||
| Q3 24 | $16.3M | $-28.4M | ||
| Q2 24 | $7.1M | $-28.0M | ||
| Q1 24 | $10.8M | $-16.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | $55.0M | ||
| Q2 25 | — | $10.6M | ||
| Q1 25 | — | $-74.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-34.0M | ||
| Q2 24 | — | $-35.6M | ||
| Q1 24 | — | $-37.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -138.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 54.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 4.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
TE
| Related Party | $120.1M | 57% |
| Nonrelated Party | $90.4M | 43% |
