vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and USANA HEALTH SCIENCES INC (USNA). Click either name above to swap in a different company.
USANA HEALTH SCIENCES INC is the larger business by last-quarter revenue ($250.2M vs $131.8M, roughly 1.9× Loar Holdings Inc.). Loar Holdings Inc. runs the higher net margin — 9.5% vs 3.0%, a 6.5% gap on every dollar of revenue. On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs -3.0%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs 11.8%).
Usana Health Sciences, Inc., or USANA, is an American multi-level marketing company based in Salt Lake City, Utah. As of 2021, Usana was the 14th largest direct-selling company in the world by revenue. The company manufactures most of its nutritional products, dietary supplements, and skincare products at a Salt Lake City facility. Its products are sold in 24 countries via a network of independent distributors.
LOAR vs USNA — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2027
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $250.2M |
| Net Profit | $12.5M | $7.5M |
| Gross Margin | 52.1% | 76.2% |
| Operating Margin | 18.0% | 5.5% |
| Net Margin | 9.5% | 3.0% |
| Revenue YoY | 19.3% | -3.0% |
| Net Profit YoY | 239.5% | -20.0% |
| EPS (diluted) | $0.13 | $0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $250.2M | ||
| Q4 25 | $131.8M | $226.2M | ||
| Q3 25 | $126.8M | $213.7M | ||
| Q2 25 | $123.1M | $235.8M | ||
| Q1 25 | $114.7M | $249.5M | ||
| Q4 24 | $110.4M | $213.6M | ||
| Q3 24 | $103.5M | $200.2M | ||
| Q2 24 | $97.0M | — |
| Q1 26 | — | $7.5M | ||
| Q4 25 | $12.5M | $180.0K | ||
| Q3 25 | $27.6M | $-6.5M | ||
| Q2 25 | $16.7M | $9.7M | ||
| Q1 25 | $15.3M | $9.4M | ||
| Q4 24 | $3.7M | $4.5M | ||
| Q3 24 | $8.7M | $10.6M | ||
| Q2 24 | $7.6M | — |
| Q1 26 | — | 76.2% | ||
| Q4 25 | 52.1% | 78.2% | ||
| Q3 25 | 52.7% | 77.2% | ||
| Q2 25 | 53.8% | 78.7% | ||
| Q1 25 | 52.1% | 79.0% | ||
| Q4 24 | 48.9% | 82.0% | ||
| Q3 24 | 51.1% | 80.4% | ||
| Q2 24 | 49.0% | — |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 18.0% | 1.7% | ||
| Q3 25 | 22.9% | 0.6% | ||
| Q2 25 | 22.2% | 7.1% | ||
| Q1 25 | 22.8% | 6.3% | ||
| Q4 24 | 19.2% | 3.8% | ||
| Q3 24 | 22.1% | 7.8% | ||
| Q2 24 | 22.9% | — |
| Q1 26 | — | 3.0% | ||
| Q4 25 | 9.5% | 0.1% | ||
| Q3 25 | 21.8% | -3.1% | ||
| Q2 25 | 13.6% | 4.1% | ||
| Q1 25 | 13.4% | 3.8% | ||
| Q4 24 | 3.3% | 2.1% | ||
| Q3 24 | 8.4% | 5.3% | ||
| Q2 24 | 7.9% | — |
| Q1 26 | — | $0.41 | ||
| Q4 25 | $0.13 | $-0.10 | ||
| Q3 25 | $0.29 | $-0.36 | ||
| Q2 25 | $0.17 | $0.52 | ||
| Q1 25 | $0.16 | $0.49 | ||
| Q4 24 | $-11023.48 | $0.23 | ||
| Q3 24 | $0.09 | $0.56 | ||
| Q2 24 | $0.09 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $162.8M |
| Total DebtLower is stronger | $715.7M | — |
| Stockholders' EquityBook value | $1.2B | — |
| Total Assets | $2.0B | $739.0M |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $162.8M | ||
| Q4 25 | $84.8M | $158.4M | ||
| Q3 25 | $99.0M | $145.3M | ||
| Q2 25 | $103.3M | $151.3M | ||
| Q1 25 | $80.5M | $179.6M | ||
| Q4 24 | $54.1M | $181.8M | ||
| Q3 24 | $55.2M | $364.9M | ||
| Q2 24 | $73.2M | — |
| Q1 26 | — | — | ||
| Q4 25 | $715.7M | — | ||
| Q3 25 | $279.4M | — | ||
| Q2 25 | $277.7M | — | ||
| Q1 25 | $277.5M | — | ||
| Q4 24 | $277.3M | — | ||
| Q3 24 | $602.1M | — | ||
| Q2 24 | $250.7M | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $528.1M | ||
| Q2 25 | $1.1B | $531.1M | ||
| Q1 25 | $1.1B | $529.8M | ||
| Q4 24 | $1.1B | $532.1M | ||
| Q3 24 | $769.8M | $533.1M | ||
| Q2 24 | $758.4M | — |
| Q1 26 | — | $739.0M | ||
| Q4 25 | $2.0B | $742.9M | ||
| Q3 25 | $1.5B | $726.6M | ||
| Q2 25 | $1.5B | $734.5M | ||
| Q1 25 | $1.5B | $746.6M | ||
| Q4 24 | $1.5B | $748.2M | ||
| Q3 24 | $1.5B | $671.3M | ||
| Q2 24 | $1.1B | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.33× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $30.4M | — | ||
| Q3 25 | $29.7M | $-2.0M | ||
| Q2 25 | $23.8M | $12.2M | ||
| Q1 25 | $28.4M | $15.5M | ||
| Q4 24 | $20.7M | $5.8M | ||
| Q3 24 | $16.3M | $29.5M | ||
| Q2 24 | $7.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-5.2M | ||
| Q2 25 | — | $7.2M | ||
| Q1 25 | — | $12.7M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $27.1M | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.42× | 1.27× | ||
| Q1 25 | 1.85× | 1.65× | ||
| Q4 24 | 5.62× | 1.29× | ||
| Q3 24 | 1.89× | 2.78× | ||
| Q2 24 | 0.93× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
USNA
Segment breakdown not available.
