vs
Side-by-side financial comparison of El Pollo Loco Holdings, Inc. (LOCO) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
El Pollo Loco Holdings, Inc. is the larger business by last-quarter revenue ($123.5M vs $64.6M, roughly 1.9× MARINE PRODUCTS CORP). El Pollo Loco Holdings, Inc. runs the higher net margin — 5.3% vs 3.7%, a 1.6% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 8.1%). El Pollo Loco Holdings, Inc. produced more free cash flow last quarter ($5.1M vs $4.1M). Over the past eight quarters, El Pollo Loco Holdings, Inc.'s revenue compounded faster (3.1% CAGR vs -3.5%).
El Pollo Loco, Inc., is a restaurant chain based in the United States, specializing in Mexican-style grilled chicken. Restaurant service consists of dine-in and take-out, with some locations offering drive-through options. The company is headquartered in Costa Mesa, California, and operates about 500 company-owned and franchised restaurants in the Southwestern United States.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
LOCO vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $123.5M | $64.6M |
| Net Profit | $6.5M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 8.3% | 5.8% |
| Net Margin | 5.3% | 3.7% |
| Revenue YoY | 8.1% | 35.0% |
| Net Profit YoY | 9.9% | -44.6% |
| EPS (diluted) | $0.22 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $123.5M | $64.6M | ||
| Q3 25 | $121.5M | $53.1M | ||
| Q2 25 | $125.8M | $67.7M | ||
| Q1 25 | $119.2M | $59.0M | ||
| Q4 24 | $114.3M | $47.8M | ||
| Q3 24 | $120.4M | $49.9M | ||
| Q2 24 | $122.2M | $69.5M | ||
| Q1 24 | $116.2M | $69.3M |
| Q4 25 | $6.5M | $2.4M | ||
| Q3 25 | $7.4M | $2.6M | ||
| Q2 25 | $7.1M | $4.2M | ||
| Q1 25 | $5.5M | $2.2M | ||
| Q4 24 | $6.0M | $4.3M | ||
| Q3 24 | $6.2M | $3.4M | ||
| Q2 24 | $7.6M | $5.6M | ||
| Q1 24 | $5.9M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 8.3% | 5.8% | ||
| Q3 25 | 9.4% | 5.4% | ||
| Q2 25 | 9.0% | 7.1% | ||
| Q1 25 | 7.5% | 4.4% | ||
| Q4 24 | 7.9% | 7.7% | ||
| Q3 24 | 8.4% | 7.2% | ||
| Q2 24 | 10.1% | 8.3% | ||
| Q1 24 | 8.3% | 7.6% |
| Q4 25 | 5.3% | 3.7% | ||
| Q3 25 | 6.1% | 5.0% | ||
| Q2 25 | 5.6% | 6.1% | ||
| Q1 25 | 4.6% | 3.7% | ||
| Q4 24 | 5.2% | 8.9% | ||
| Q3 24 | 5.1% | 6.8% | ||
| Q2 24 | 6.2% | 8.0% | ||
| Q1 24 | 5.1% | 6.6% |
| Q4 25 | $0.22 | $0.07 | ||
| Q3 25 | $0.25 | $0.07 | ||
| Q2 25 | $0.24 | $0.12 | ||
| Q1 25 | $0.19 | $0.06 | ||
| Q4 24 | $0.21 | $0.13 | ||
| Q3 24 | $0.21 | $0.10 | ||
| Q2 24 | $0.25 | $0.14 | ||
| Q1 24 | $0.19 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.2M | — |
| Total DebtLower is stronger | $51.0M | — |
| Stockholders' EquityBook value | $291.1M | $125.0M |
| Total Assets | $606.6M | $147.2M |
| Debt / EquityLower = less leverage | 0.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $6.2M | — | ||
| Q3 25 | $10.9M | — | ||
| Q2 25 | $9.0M | — | ||
| Q1 25 | $4.3M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $10.5M | — | ||
| Q1 24 | $9.1M | — |
| Q4 25 | $51.0M | — | ||
| Q3 25 | $61.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $73.0M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $80.0M | — |
| Q4 25 | $291.1M | $125.0M | ||
| Q3 25 | $282.9M | $126.3M | ||
| Q2 25 | $274.2M | $127.2M | ||
| Q1 25 | $265.7M | $126.4M | ||
| Q4 24 | $260.7M | $129.0M | ||
| Q3 24 | $255.2M | $128.8M | ||
| Q2 24 | $248.6M | $129.3M | ||
| Q1 24 | $256.3M | $151.4M |
| Q4 25 | $606.6M | $147.2M | ||
| Q3 25 | $602.7M | $179.5M | ||
| Q2 25 | $596.8M | $173.2M | ||
| Q1 25 | $590.5M | $182.9M | ||
| Q4 24 | $592.0M | $171.2M | ||
| Q3 24 | $590.0M | $176.3M | ||
| Q2 24 | $593.8M | $175.7M | ||
| Q1 24 | $598.0M | $204.0M |
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.9M | $4.7M |
| Free Cash FlowOCF − Capex | $5.1M | $4.1M |
| FCF MarginFCF / Revenue | 4.1% | 6.4% |
| Capex IntensityCapex / Revenue | 7.1% | 0.9% |
| Cash ConversionOCF / Net Profit | 2.13× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.9M | $4.7M | ||
| Q3 25 | $15.3M | $2.6M | ||
| Q2 25 | $14.1M | $-1.6M | ||
| Q1 25 | $4.7M | $10.8M | ||
| Q4 24 | $5.6M | $4.6M | ||
| Q3 24 | $13.0M | $5.1M | ||
| Q2 24 | $17.0M | $3.8M | ||
| Q1 24 | $11.2M | $15.9M |
| Q4 25 | $5.1M | $4.1M | ||
| Q3 25 | $9.9M | $2.1M | ||
| Q2 25 | $9.1M | $-2.0M | ||
| Q1 25 | $1.3M | $10.7M | ||
| Q4 24 | $1.1M | $3.6M | ||
| Q3 24 | $9.1M | $3.2M | ||
| Q2 24 | $10.4M | $3.0M | ||
| Q1 24 | $7.0M | $15.0M |
| Q4 25 | 4.1% | 6.4% | ||
| Q3 25 | 8.2% | 4.0% | ||
| Q2 25 | 7.2% | -3.0% | ||
| Q1 25 | 1.1% | 18.1% | ||
| Q4 24 | 1.0% | 7.6% | ||
| Q3 24 | 7.6% | 6.5% | ||
| Q2 24 | 8.5% | 4.4% | ||
| Q1 24 | 6.0% | 21.7% |
| Q4 25 | 7.1% | 0.9% | ||
| Q3 25 | 4.4% | 0.8% | ||
| Q2 25 | 4.0% | 0.6% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 3.9% | 2.1% | ||
| Q3 24 | 3.2% | 3.8% | ||
| Q2 24 | 5.3% | 1.1% | ||
| Q1 24 | 3.6% | 1.3% |
| Q4 25 | 2.13× | 2.00× | ||
| Q3 25 | 2.08× | 0.97× | ||
| Q2 25 | 1.99× | -0.39× | ||
| Q1 25 | 0.86× | 4.88× | ||
| Q4 24 | 0.95× | 1.09× | ||
| Q3 24 | 2.11× | 1.51× | ||
| Q2 24 | 2.22× | 0.68× | ||
| Q1 24 | 1.89× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
