vs
Side-by-side financial comparison of El Pollo Loco Holdings, Inc. (LOCO) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $123.5M, roughly 1.3× El Pollo Loco Holdings, Inc.). El Pollo Loco Holdings, Inc. runs the higher net margin — 5.3% vs 0.6%, a 4.7% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 8.1%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $5.1M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 3.1%).
El Pollo Loco, Inc., is a restaurant chain based in the United States, specializing in Mexican-style grilled chicken. Restaurant service consists of dine-in and take-out, with some locations offering drive-through options. The company is headquartered in Costa Mesa, California, and operates about 500 company-owned and franchised restaurants in the Southwestern United States.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
LOCO vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $123.5M | $163.7M |
| Net Profit | $6.5M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | 8.3% | -3.2% |
| Net Margin | 5.3% | 0.6% |
| Revenue YoY | 8.1% | 23.6% |
| Net Profit YoY | 9.9% | — |
| EPS (diluted) | $0.22 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $123.5M | $163.7M | ||
| Q3 25 | $121.5M | $154.3M | ||
| Q2 25 | $125.8M | $147.6M | ||
| Q1 25 | $119.2M | $136.3M | ||
| Q4 24 | $114.3M | $132.5M | ||
| Q3 24 | $120.4M | $129.1M | ||
| Q2 24 | $122.2M | $117.5M | ||
| Q1 24 | $116.2M | $110.3M |
| Q4 25 | $6.5M | $999.0K | ||
| Q3 25 | $7.4M | $-8.8M | ||
| Q2 25 | $7.1M | $-18.4M | ||
| Q1 25 | $5.5M | $-24.0M | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $6.2M | $-171.9M | ||
| Q2 24 | $7.6M | $-7.8M | ||
| Q1 24 | $5.9M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | 8.3% | -3.2% | ||
| Q3 25 | 9.4% | -11.3% | ||
| Q2 25 | 9.0% | -21.8% | ||
| Q1 25 | 7.5% | -29.3% | ||
| Q4 24 | 7.9% | -35.8% | ||
| Q3 24 | 8.4% | -197.6% | ||
| Q2 24 | 10.1% | -9.8% | ||
| Q1 24 | 8.3% | -4.9% |
| Q4 25 | 5.3% | 0.6% | ||
| Q3 25 | 6.1% | -5.7% | ||
| Q2 25 | 5.6% | -12.5% | ||
| Q1 25 | 4.6% | -17.6% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 5.1% | -133.1% | ||
| Q2 24 | 6.2% | -6.7% | ||
| Q1 24 | 5.1% | -4.5% |
| Q4 25 | $0.22 | — | ||
| Q3 25 | $0.25 | — | ||
| Q2 25 | $0.24 | — | ||
| Q1 25 | $0.19 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.21 | $-1.06 | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.19 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.2M | $693.6M |
| Total DebtLower is stronger | $51.0M | — |
| Stockholders' EquityBook value | $291.1M | $504.7M |
| Total Assets | $606.6M | $1.0B |
| Debt / EquityLower = less leverage | 0.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $6.2M | $693.6M | ||
| Q3 25 | $10.9M | $653.9M | ||
| Q2 25 | $9.0M | $652.1M | ||
| Q1 25 | $4.3M | $593.9M | ||
| Q4 24 | $2.5M | $544.2M | ||
| Q3 24 | $7.9M | $495.5M | ||
| Q2 24 | $10.5M | $140.5M | ||
| Q1 24 | $9.1M | — |
| Q4 25 | $51.0M | — | ||
| Q3 25 | $61.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $73.0M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $80.0M | — |
| Q4 25 | $291.1M | $504.7M | ||
| Q3 25 | $282.9M | $472.1M | ||
| Q2 25 | $274.2M | $458.2M | ||
| Q1 25 | $265.7M | $412.9M | ||
| Q4 24 | $260.7M | $386.2M | ||
| Q3 24 | $255.2M | $458.2M | ||
| Q2 24 | $248.6M | $97.5M | ||
| Q1 24 | $256.3M | $102.5M |
| Q4 25 | $606.6M | $1.0B | ||
| Q3 25 | $602.7M | $949.4M | ||
| Q2 25 | $596.8M | $910.5M | ||
| Q1 25 | $590.5M | $867.3M | ||
| Q4 24 | $592.0M | $823.2M | ||
| Q3 24 | $590.0M | $750.1M | ||
| Q2 24 | $593.8M | $379.7M | ||
| Q1 24 | $598.0M | — |
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.9M | $25.8M |
| Free Cash FlowOCF − Capex | $5.1M | $25.6M |
| FCF MarginFCF / Revenue | 4.1% | 15.7% |
| Capex IntensityCapex / Revenue | 7.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.13× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.9M | $25.8M | ||
| Q3 25 | $15.3M | $5.0M | ||
| Q2 25 | $14.1M | $29.7M | ||
| Q1 25 | $4.7M | $36.2M | ||
| Q4 24 | $5.6M | — | ||
| Q3 24 | $13.0M | $2.4M | ||
| Q2 24 | $17.0M | $8.1M | ||
| Q1 24 | $11.2M | $25.5M |
| Q4 25 | $5.1M | $25.6M | ||
| Q3 25 | $9.9M | $4.8M | ||
| Q2 25 | $9.1M | $29.4M | ||
| Q1 25 | $1.3M | $35.8M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $9.1M | $1.3M | ||
| Q2 24 | $10.4M | $7.7M | ||
| Q1 24 | $7.0M | $24.9M |
| Q4 25 | 4.1% | 15.7% | ||
| Q3 25 | 8.2% | 3.1% | ||
| Q2 25 | 7.2% | 19.9% | ||
| Q1 25 | 1.1% | 26.3% | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 7.6% | 1.0% | ||
| Q2 24 | 8.5% | 6.6% | ||
| Q1 24 | 6.0% | 22.5% |
| Q4 25 | 7.1% | 0.1% | ||
| Q3 25 | 4.4% | 0.1% | ||
| Q2 25 | 4.0% | 0.2% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 3.2% | 0.8% | ||
| Q2 24 | 5.3% | 0.3% | ||
| Q1 24 | 3.6% | 0.6% |
| Q4 25 | 2.13× | 25.79× | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
