vs
Side-by-side financial comparison of El Pollo Loco Holdings, Inc. (LOCO) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $123.5M, roughly 1.7× El Pollo Loco Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 5.3%, a 13.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 8.1%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 3.1%).
El Pollo Loco, Inc., is a restaurant chain based in the United States, specializing in Mexican-style grilled chicken. Restaurant service consists of dine-in and take-out, with some locations offering drive-through options. The company is headquartered in Costa Mesa, California, and operates about 500 company-owned and franchised restaurants in the Southwestern United States.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
LOCO vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $123.5M | $212.2M |
| Net Profit | $6.5M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 8.3% | 18.6% |
| Net Margin | 5.3% | 18.8% |
| Revenue YoY | 8.1% | 8.6% |
| Net Profit YoY | 9.9% | 255.7% |
| EPS (diluted) | $0.22 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $123.5M | $212.2M | ||
| Q3 25 | $121.5M | $199.8M | ||
| Q2 25 | $125.8M | $194.8M | ||
| Q1 25 | $119.2M | $188.7M | ||
| Q4 24 | $114.3M | $195.4M | ||
| Q3 24 | $120.4M | $185.5M | ||
| Q2 24 | $122.2M | $176.0M | ||
| Q1 24 | $116.2M | $171.9M |
| Q4 25 | $6.5M | $39.9M | ||
| Q3 25 | $7.4M | $27.4M | ||
| Q2 25 | $7.1M | $7.7M | ||
| Q1 25 | $5.5M | $-6.3M | ||
| Q4 24 | $6.0M | $11.2M | ||
| Q3 24 | $6.2M | $1.7M | ||
| Q2 24 | $7.6M | $-7.5M | ||
| Q1 24 | $5.9M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 8.3% | 18.6% | ||
| Q3 25 | 9.4% | 10.7% | ||
| Q2 25 | 9.0% | 3.7% | ||
| Q1 25 | 7.5% | -6.1% | ||
| Q4 24 | 7.9% | 7.5% | ||
| Q3 24 | 8.4% | 4.0% | ||
| Q2 24 | 10.1% | -3.0% | ||
| Q1 24 | 8.3% | -8.3% |
| Q4 25 | 5.3% | 18.8% | ||
| Q3 25 | 6.1% | 13.7% | ||
| Q2 25 | 5.6% | 4.0% | ||
| Q1 25 | 4.6% | -3.3% | ||
| Q4 24 | 5.2% | 5.7% | ||
| Q3 24 | 5.1% | 0.9% | ||
| Q2 24 | 6.2% | -4.3% | ||
| Q1 24 | 5.1% | -3.1% |
| Q4 25 | $0.22 | $0.62 | ||
| Q3 25 | $0.25 | $0.42 | ||
| Q2 25 | $0.24 | $0.12 | ||
| Q1 25 | $0.19 | $-0.10 | ||
| Q4 24 | $0.21 | $0.17 | ||
| Q3 24 | $0.21 | $0.03 | ||
| Q2 24 | $0.25 | $-0.11 | ||
| Q1 24 | $0.19 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $6.2M | $403.4M |
| Total DebtLower is stronger | $51.0M | — |
| Stockholders' EquityBook value | $291.1M | $962.3M |
| Total Assets | $606.6M | $1.3B |
| Debt / EquityLower = less leverage | 0.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $6.2M | $403.4M | ||
| Q3 25 | $10.9M | $376.9M | ||
| Q2 25 | $9.0M | $371.1M | ||
| Q1 25 | $4.3M | $420.8M | ||
| Q4 24 | $2.5M | $384.3M | ||
| Q3 24 | $7.9M | $348.4M | ||
| Q2 24 | $10.5M | $342.7M | ||
| Q1 24 | $9.1M | $368.9M |
| Q4 25 | $51.0M | — | ||
| Q3 25 | $61.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $73.0M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $80.0M | — |
| Q4 25 | $291.1M | $962.3M | ||
| Q3 25 | $282.9M | $943.8M | ||
| Q2 25 | $274.2M | $947.8M | ||
| Q1 25 | $265.7M | $948.9M | ||
| Q4 24 | $260.7M | $957.7M | ||
| Q3 24 | $255.2M | $932.1M | ||
| Q2 24 | $248.6M | $951.9M | ||
| Q1 24 | $256.3M | $949.1M |
| Q4 25 | $606.6M | $1.3B | ||
| Q3 25 | $602.7M | $1.2B | ||
| Q2 25 | $596.8M | $1.2B | ||
| Q1 25 | $590.5M | $1.3B | ||
| Q4 24 | $592.0M | $1.3B | ||
| Q3 24 | $590.0M | $1.2B | ||
| Q2 24 | $593.8M | $1.2B | ||
| Q1 24 | $598.0M | $1.2B |
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.9M | — |
| Free Cash FlowOCF − Capex | $5.1M | — |
| FCF MarginFCF / Revenue | 4.1% | — |
| Capex IntensityCapex / Revenue | 7.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.13× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.9M | — | ||
| Q3 25 | $15.3M | $57.4M | ||
| Q2 25 | $14.1M | $-15.8M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.6M | $45.1M | ||
| Q3 24 | $13.0M | $55.6M | ||
| Q2 24 | $17.0M | $-9.3M | ||
| Q1 24 | $11.2M | — |
| Q4 25 | $5.1M | — | ||
| Q3 25 | $9.9M | $56.8M | ||
| Q2 25 | $9.1M | $-16.2M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.1M | $44.8M | ||
| Q3 24 | $9.1M | $55.4M | ||
| Q2 24 | $10.4M | $-9.6M | ||
| Q1 24 | $7.0M | — |
| Q4 25 | 4.1% | — | ||
| Q3 25 | 8.2% | 28.4% | ||
| Q2 25 | 7.2% | -8.3% | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.0% | 22.9% | ||
| Q3 24 | 7.6% | 29.8% | ||
| Q2 24 | 8.5% | -5.4% | ||
| Q1 24 | 6.0% | — |
| Q4 25 | 7.1% | 0.1% | ||
| Q3 25 | 4.4% | 0.3% | ||
| Q2 25 | 4.0% | 0.2% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 3.9% | 0.1% | ||
| Q3 24 | 3.2% | 0.1% | ||
| Q2 24 | 5.3% | 0.1% | ||
| Q1 24 | 3.6% | 1.0% |
| Q4 25 | 2.13× | — | ||
| Q3 25 | 2.08× | 2.09× | ||
| Q2 25 | 1.99× | -2.04× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.95× | 4.02× | ||
| Q3 24 | 2.11× | 32.10× | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
RAMP
Segment breakdown not available.
