vs
Side-by-side financial comparison of LOGITECH INTERNATIONAL S.A. (LOGI) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.
LOGITECH INTERNATIONAL S.A. is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× SELECT MEDICAL HOLDINGS CORP). LOGITECH INTERNATIONAL S.A. runs the higher net margin — 17.7% vs 1.4%, a 16.2% gap on every dollar of revenue. On growth, SELECT MEDICAL HOLDINGS CORP posted the faster year-over-year revenue change (6.4% vs 6.1%). LOGITECH INTERNATIONAL S.A. produced more free cash flow last quarter ($465.6M vs $5.2M). Over the past eight quarters, LOGITECH INTERNATIONAL S.A.'s revenue compounded faster (18.5% CAGR vs 2.8%).
Logitech International S.A. is a Swiss multinational manufacturer of computer peripherals and software. Headquartered in Lausanne, Switzerland, the company has offices throughout Europe, Asia, Oceania, and the Americas. It is a component of the Swiss Market Index, and is listed on the Nasdaq.
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
LOGI vs SEM — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $251.0M | $20.2M |
| Gross Margin | 43.2% | — |
| Operating Margin | 20.1% | 4.6% |
| Net Margin | 17.7% | 1.4% |
| Revenue YoY | 6.1% | 6.4% |
| Net Profit YoY | 25.4% | 225.7% |
| EPS (diluted) | $1.69 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.0B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.0B | $1.3B |
| Q4 25 | $251.0M | $20.2M | ||
| Q3 25 | $170.7M | $28.8M | ||
| Q2 25 | $146.0M | $40.6M | ||
| Q1 25 | $144.1M | $56.7M | ||
| Q4 24 | $200.1M | $-16.1M | ||
| Q3 24 | $145.5M | $55.6M | ||
| Q2 24 | $141.8M | $77.6M | ||
| Q1 24 | $167.6M | $96.9M |
| Q4 25 | 43.2% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 43.2% | — |
| Q4 25 | 20.1% | 4.6% | ||
| Q3 25 | 16.1% | 5.4% | ||
| Q2 25 | 14.1% | 6.5% | ||
| Q1 25 | 10.5% | 8.3% | ||
| Q4 24 | 17.5% | 1.6% | ||
| Q3 24 | 14.4% | 4.3% | ||
| Q2 24 | 14.1% | 5.8% | ||
| Q1 24 | 12.9% | 9.0% |
| Q4 25 | 17.7% | 1.4% | ||
| Q3 25 | 14.4% | 2.1% | ||
| Q2 25 | 12.7% | 3.0% | ||
| Q1 25 | 14.3% | 4.2% | ||
| Q4 24 | 14.9% | -1.2% | ||
| Q3 24 | 13.0% | 4.4% | ||
| Q2 24 | 13.0% | 6.1% | ||
| Q1 24 | 16.6% | 7.3% |
| Q4 25 | $1.69 | $0.17 | ||
| Q3 25 | $1.15 | $0.23 | ||
| Q2 25 | $0.98 | $0.32 | ||
| Q1 25 | $0.94 | $0.44 | ||
| Q4 24 | $1.32 | $-0.12 | ||
| Q3 24 | $0.95 | $0.43 | ||
| Q2 24 | $0.92 | $0.60 | ||
| Q1 24 | $1.07 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8B | $26.5M |
| Total DebtLower is stronger | — | $1.8B |
| Stockholders' EquityBook value | $2.3B | $1.7B |
| Total Assets | $4.1B | $5.9B |
| Debt / EquityLower = less leverage | — | 1.06× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8B | $26.5M | ||
| Q3 25 | $1.4B | $60.1M | ||
| Q2 25 | $1.5B | $52.3M | ||
| Q1 25 | $1.5B | $53.2M | ||
| Q4 24 | $1.5B | $59.7M | ||
| Q3 24 | $1.4B | $191.5M | ||
| Q2 24 | $1.5B | $111.2M | ||
| Q1 24 | $1.5B | $92.6M |
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.8B |
| Q4 25 | $2.3B | $1.7B | ||
| Q3 25 | $2.1B | $1.7B | ||
| Q2 25 | $2.2B | $1.7B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.1B | $1.7B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.2B | $1.4B | ||
| Q1 24 | $2.2B | $1.4B |
| Q4 25 | $4.1B | $5.9B | ||
| Q3 25 | $3.7B | $5.7B | ||
| Q2 25 | $3.7B | $5.7B | ||
| Q1 25 | $3.5B | $5.7B | ||
| Q4 24 | $3.7B | $5.6B | ||
| Q3 24 | $3.6B | $8.0B | ||
| Q2 24 | $3.7B | $7.9B | ||
| Q1 24 | $3.6B | $7.9B |
| Q4 25 | — | 1.06× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.54× | ||
| Q1 24 | — | 2.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $480.5M | $64.3M |
| Free Cash FlowOCF − Capex | $465.6M | $5.2M |
| FCF MarginFCF / Revenue | 32.8% | 0.4% |
| Capex IntensityCapex / Revenue | 1.0% | 4.2% |
| Cash ConversionOCF / Net Profit | 1.91× | 3.19× |
| TTM Free Cash FlowTrailing 4 quarters | $903.6M | $117.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $480.5M | $64.3M | ||
| Q3 25 | $228.8M | $175.3M | ||
| Q2 25 | $125.0M | $110.3M | ||
| Q1 25 | $129.7M | $-3.5M | ||
| Q4 24 | $370.9M | $125.4M | ||
| Q3 24 | $166.0M | $181.0M | ||
| Q2 24 | $176.0M | $278.2M | ||
| Q1 24 | $239.1M | $-66.7M |
| Q4 25 | $465.6M | $5.2M | ||
| Q3 25 | $212.3M | $122.2M | ||
| Q2 25 | $108.8M | $45.6M | ||
| Q1 25 | $116.9M | $-55.8M | ||
| Q4 24 | $356.6M | $62.0M | ||
| Q3 24 | $151.5M | $130.3M | ||
| Q2 24 | $161.4M | $222.6M | ||
| Q1 24 | $228.8M | $-119.2M |
| Q4 25 | 32.8% | 0.4% | ||
| Q3 25 | 17.9% | 9.0% | ||
| Q2 25 | 9.5% | 3.4% | ||
| Q1 25 | 11.6% | -4.1% | ||
| Q4 24 | 26.6% | 4.7% | ||
| Q3 24 | 13.6% | 10.2% | ||
| Q2 24 | 14.8% | 17.4% | ||
| Q1 24 | 22.6% | -9.0% |
| Q4 25 | 1.0% | 4.2% | ||
| Q3 25 | 1.4% | 3.9% | ||
| Q2 25 | 1.4% | 4.8% | ||
| Q1 25 | 1.3% | 3.9% | ||
| Q4 24 | 1.1% | 4.8% | ||
| Q3 24 | 1.3% | 4.0% | ||
| Q2 24 | 1.3% | 4.3% | ||
| Q1 24 | 1.0% | 4.0% |
| Q4 25 | 1.91× | 3.19× | ||
| Q3 25 | 1.34× | 6.09× | ||
| Q2 25 | 0.86× | 2.72× | ||
| Q1 25 | 0.90× | -0.06× | ||
| Q4 24 | 1.85× | — | ||
| Q3 24 | 1.14× | 3.25× | ||
| Q2 24 | 1.24× | 3.59× | ||
| Q1 24 | 1.43× | -0.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
SEM
| Critical Illness Recovery Hospitals | $629.7M | 45% |
| Health Care Patient Service Non Medicare | $428.6M | 31% |
| Rehabilitation Hospitals | $339.2M | 24% |
