vs
Side-by-side financial comparison of Grand Canyon Education, Inc. (LOPE) and MASIMO CORP (MASI). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $308.1M, roughly 1.2× Grand Canyon Education, Inc.). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs -27.0%, a 55.2% gap on every dollar of revenue. On growth, Grand Canyon Education, Inc. posted the faster year-over-year revenue change (5.3% vs -26.4%). Grand Canyon Education, Inc. produced more free cash flow last quarter ($122.9M vs $50.9M). Over the past eight quarters, Grand Canyon Education, Inc.'s revenue compounded faster (5.9% CAGR vs -17.7%).
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
LOPE vs MASI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $308.1M | $371.5M |
| Net Profit | $86.7M | $-100.4M |
| Gross Margin | — | 62.1% |
| Operating Margin | 35.1% | 22.5% |
| Net Margin | 28.1% | -27.0% |
| Revenue YoY | 5.3% | -26.4% |
| Net Profit YoY | 5.9% | -1124.5% |
| EPS (diluted) | $3.13 | $-1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $308.1M | — | ||
| Q3 25 | $261.1M | $371.5M | ||
| Q2 25 | $247.5M | $370.9M | ||
| Q1 25 | $289.3M | $372.0M | ||
| Q4 24 | $292.6M | $600.7M | ||
| Q3 24 | $238.3M | $504.6M | ||
| Q2 24 | $227.5M | $496.3M | ||
| Q1 24 | $274.7M | $492.8M |
| Q4 25 | $86.7M | — | ||
| Q3 25 | $16.3M | $-100.4M | ||
| Q2 25 | $41.5M | $51.3M | ||
| Q1 25 | $71.6M | $-170.7M | ||
| Q4 24 | $81.9M | $-349.6M | ||
| Q3 24 | $41.5M | $9.8M | ||
| Q2 24 | $34.9M | $16.0M | ||
| Q1 24 | $68.0M | $18.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 62.1% | ||
| Q2 25 | — | 62.9% | ||
| Q1 25 | — | 62.9% | ||
| Q4 24 | — | 40.7% | ||
| Q3 24 | — | 52.2% | ||
| Q2 24 | — | 51.3% | ||
| Q1 24 | — | 49.0% |
| Q4 25 | 35.1% | — | ||
| Q3 25 | 6.9% | 22.5% | ||
| Q2 25 | 20.9% | 17.4% | ||
| Q1 25 | 30.4% | 21.0% | ||
| Q4 24 | 34.2% | -59.8% | ||
| Q3 24 | 20.2% | 6.0% | ||
| Q2 24 | 18.8% | 5.7% | ||
| Q1 24 | 30.8% | 6.9% |
| Q4 25 | 28.1% | — | ||
| Q3 25 | 6.2% | -27.0% | ||
| Q2 25 | 16.8% | 13.8% | ||
| Q1 25 | 24.8% | -45.9% | ||
| Q4 24 | 28.0% | -58.2% | ||
| Q3 24 | 17.4% | 1.9% | ||
| Q2 24 | 15.3% | 3.2% | ||
| Q1 24 | 24.8% | 3.8% |
| Q4 25 | $3.13 | — | ||
| Q3 25 | $0.58 | $-1.84 | ||
| Q2 25 | $1.48 | $0.94 | ||
| Q1 25 | $2.52 | $-3.12 | ||
| Q4 24 | $2.83 | $-6.54 | ||
| Q3 24 | $1.42 | $0.18 | ||
| Q2 24 | $1.19 | $0.29 | ||
| Q1 24 | $2.29 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $111.8M | $312.3M |
| Total DebtLower is stronger | — | $559.1M |
| Stockholders' EquityBook value | $746.9M | $810.0M |
| Total Assets | $992.3M | $1.8B |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $111.8M | — | ||
| Q3 25 | $97.3M | $312.3M | ||
| Q2 25 | $192.3M | $149.6M | ||
| Q1 25 | $144.5M | $130.8M | ||
| Q4 24 | $324.6M | $177.6M | ||
| Q3 24 | $263.6M | $158.5M | ||
| Q2 24 | $241.3M | $129.6M | ||
| Q1 24 | $196.2M | $157.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | $559.1M | ||
| Q2 25 | — | $613.7M | ||
| Q1 25 | — | $651.0M | ||
| Q4 24 | — | $765.2M | ||
| Q3 24 | — | $772.6M | ||
| Q2 24 | — | $781.6M | ||
| Q1 24 | — | $876.0M |
| Q4 25 | $746.9M | — | ||
| Q3 25 | $758.0M | $810.0M | ||
| Q2 25 | $778.0M | $1.0B | ||
| Q1 25 | $780.7M | $946.4M | ||
| Q4 24 | $783.9M | $1.1B | ||
| Q3 24 | $764.1M | $1.5B | ||
| Q2 24 | $759.2M | $1.4B | ||
| Q1 24 | $759.4M | $1.4B |
| Q4 25 | $992.3M | — | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $1.0B | $2.4B | ||
| Q1 25 | $1.0B | $2.3B | ||
| Q4 24 | $1.0B | $2.6B | ||
| Q3 24 | $992.9M | $3.1B | ||
| Q2 24 | $992.7M | $2.9B | ||
| Q1 24 | $1.0B | $3.0B |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.5M | $56.8M |
| Free Cash FlowOCF − Capex | $122.9M | $50.9M |
| FCF MarginFCF / Revenue | 39.9% | 13.7% |
| Capex IntensityCapex / Revenue | 2.5% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | $238.6M | $191.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.5M | — | ||
| Q3 25 | $-48.6M | $56.8M | ||
| Q2 25 | $124.0M | $69.4M | ||
| Q1 25 | $67.6M | $31.1M | ||
| Q4 24 | $135.8M | $50.5M | ||
| Q3 24 | $-29.4M | $25.6M | ||
| Q2 24 | $98.6M | $74.5M | ||
| Q1 24 | $85.0M | $45.8M |
| Q4 25 | $122.9M | — | ||
| Q3 25 | $-58.3M | $50.9M | ||
| Q2 25 | $115.4M | $65.6M | ||
| Q1 25 | $58.7M | $28.5M | ||
| Q4 24 | $126.1M | $46.0M | ||
| Q3 24 | $-39.0M | $16.9M | ||
| Q2 24 | $89.6M | $66.9M | ||
| Q1 24 | $76.0M | $37.6M |
| Q4 25 | 39.9% | — | ||
| Q3 25 | -22.3% | 13.7% | ||
| Q2 25 | 46.6% | 17.7% | ||
| Q1 25 | 20.3% | 7.7% | ||
| Q4 24 | 43.1% | 7.7% | ||
| Q3 24 | -16.3% | 3.3% | ||
| Q2 24 | 39.4% | 13.5% | ||
| Q1 24 | 27.7% | 7.6% |
| Q4 25 | 2.5% | — | ||
| Q3 25 | 3.7% | 1.6% | ||
| Q2 25 | 3.5% | 1.0% | ||
| Q1 25 | 3.1% | 0.7% | ||
| Q4 24 | 3.3% | 0.7% | ||
| Q3 24 | 4.0% | 1.7% | ||
| Q2 24 | 3.9% | 1.5% | ||
| Q1 24 | 3.3% | 1.7% |
| Q4 25 | 1.50× | — | ||
| Q3 25 | -2.99× | — | ||
| Q2 25 | 2.98× | 1.35× | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -0.71× | 2.61× | ||
| Q2 24 | 2.83× | 4.66× | ||
| Q1 24 | 1.25× | 2.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
