vs
Side-by-side financial comparison of Grand Canyon Education, Inc. (LOPE) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Grand Canyon Education, Inc. is the larger business by last-quarter revenue ($308.1M vs $212.2M, roughly 1.5× LiveRamp Holdings, Inc.). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs 18.8%, a 9.4% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 5.3%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 5.9%).
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
LOPE vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $308.1M | $212.2M |
| Net Profit | $86.7M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 35.1% | 18.6% |
| Net Margin | 28.1% | 18.8% |
| Revenue YoY | 5.3% | 8.6% |
| Net Profit YoY | 5.9% | 255.7% |
| EPS (diluted) | $3.13 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $308.1M | $212.2M | ||
| Q3 25 | $261.1M | $199.8M | ||
| Q2 25 | $247.5M | $194.8M | ||
| Q1 25 | $289.3M | $188.7M | ||
| Q4 24 | $292.6M | $195.4M | ||
| Q3 24 | $238.3M | $185.5M | ||
| Q2 24 | $227.5M | $176.0M | ||
| Q1 24 | $274.7M | $171.9M |
| Q4 25 | $86.7M | $39.9M | ||
| Q3 25 | $16.3M | $27.4M | ||
| Q2 25 | $41.5M | $7.7M | ||
| Q1 25 | $71.6M | $-6.3M | ||
| Q4 24 | $81.9M | $11.2M | ||
| Q3 24 | $41.5M | $1.7M | ||
| Q2 24 | $34.9M | $-7.5M | ||
| Q1 24 | $68.0M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 35.1% | 18.6% | ||
| Q3 25 | 6.9% | 10.7% | ||
| Q2 25 | 20.9% | 3.7% | ||
| Q1 25 | 30.4% | -6.1% | ||
| Q4 24 | 34.2% | 7.5% | ||
| Q3 24 | 20.2% | 4.0% | ||
| Q2 24 | 18.8% | -3.0% | ||
| Q1 24 | 30.8% | -8.3% |
| Q4 25 | 28.1% | 18.8% | ||
| Q3 25 | 6.2% | 13.7% | ||
| Q2 25 | 16.8% | 4.0% | ||
| Q1 25 | 24.8% | -3.3% | ||
| Q4 24 | 28.0% | 5.7% | ||
| Q3 24 | 17.4% | 0.9% | ||
| Q2 24 | 15.3% | -4.3% | ||
| Q1 24 | 24.8% | -3.1% |
| Q4 25 | $3.13 | $0.62 | ||
| Q3 25 | $0.58 | $0.42 | ||
| Q2 25 | $1.48 | $0.12 | ||
| Q1 25 | $2.52 | $-0.10 | ||
| Q4 24 | $2.83 | $0.17 | ||
| Q3 24 | $1.42 | $0.03 | ||
| Q2 24 | $1.19 | $-0.11 | ||
| Q1 24 | $2.29 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $111.8M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $746.9M | $962.3M |
| Total Assets | $992.3M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $111.8M | $403.4M | ||
| Q3 25 | $97.3M | $376.9M | ||
| Q2 25 | $192.3M | $371.1M | ||
| Q1 25 | $144.5M | $420.8M | ||
| Q4 24 | $324.6M | $384.3M | ||
| Q3 24 | $263.6M | $348.4M | ||
| Q2 24 | $241.3M | $342.7M | ||
| Q1 24 | $196.2M | $368.9M |
| Q4 25 | $746.9M | $962.3M | ||
| Q3 25 | $758.0M | $943.8M | ||
| Q2 25 | $778.0M | $947.8M | ||
| Q1 25 | $780.7M | $948.9M | ||
| Q4 24 | $783.9M | $957.7M | ||
| Q3 24 | $764.1M | $932.1M | ||
| Q2 24 | $759.2M | $951.9M | ||
| Q1 24 | $759.4M | $949.1M |
| Q4 25 | $992.3M | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $992.9M | $1.2B | ||
| Q2 24 | $992.7M | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.5M | — |
| Free Cash FlowOCF − Capex | $122.9M | — |
| FCF MarginFCF / Revenue | 39.9% | — |
| Capex IntensityCapex / Revenue | 2.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | $238.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.5M | — | ||
| Q3 25 | $-48.6M | $57.4M | ||
| Q2 25 | $124.0M | $-15.8M | ||
| Q1 25 | $67.6M | — | ||
| Q4 24 | $135.8M | $45.1M | ||
| Q3 24 | $-29.4M | $55.6M | ||
| Q2 24 | $98.6M | $-9.3M | ||
| Q1 24 | $85.0M | — |
| Q4 25 | $122.9M | — | ||
| Q3 25 | $-58.3M | $56.8M | ||
| Q2 25 | $115.4M | $-16.2M | ||
| Q1 25 | $58.7M | — | ||
| Q4 24 | $126.1M | $44.8M | ||
| Q3 24 | $-39.0M | $55.4M | ||
| Q2 24 | $89.6M | $-9.6M | ||
| Q1 24 | $76.0M | — |
| Q4 25 | 39.9% | — | ||
| Q3 25 | -22.3% | 28.4% | ||
| Q2 25 | 46.6% | -8.3% | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 43.1% | 22.9% | ||
| Q3 24 | -16.3% | 29.8% | ||
| Q2 24 | 39.4% | -5.4% | ||
| Q1 24 | 27.7% | — |
| Q4 25 | 2.5% | 0.1% | ||
| Q3 25 | 3.7% | 0.3% | ||
| Q2 25 | 3.5% | 0.2% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 3.3% | 0.1% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 3.9% | 0.1% | ||
| Q1 24 | 3.3% | 1.0% |
| Q4 25 | 1.50× | — | ||
| Q3 25 | -2.99× | 2.09× | ||
| Q2 25 | 2.98× | -2.04× | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.66× | 4.02× | ||
| Q3 24 | -0.71× | 32.10× | ||
| Q2 24 | 2.83× | — | ||
| Q1 24 | 1.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
