vs
Side-by-side financial comparison of Lovesac Co (LOVE) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
Lovesac Co is the larger business by last-quarter revenue ($150.2M vs $75.5M, roughly 2.0× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 0.2%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $-10.2M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -22.6%).
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
LOVE vs PBYI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.2M | $75.5M |
| Net Profit | $-10.6M | — |
| Gross Margin | 56.1% | 69.3% |
| Operating Margin | -10.5% | 22.7% |
| Net Margin | -7.0% | — |
| Revenue YoY | 0.2% | 27.7% |
| Net Profit YoY | -114.0% | — |
| EPS (diluted) | $-0.72 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.2M | $75.5M | ||
| Q3 25 | $160.5M | $54.5M | ||
| Q2 25 | $138.4M | $52.4M | ||
| Q1 25 | $241.5M | $46.0M | ||
| Q4 24 | $149.9M | $59.1M | ||
| Q3 24 | $156.6M | $80.5M | ||
| Q2 24 | $132.6M | $47.1M | ||
| Q1 24 | $250.5M | $43.8M |
| Q4 25 | $-10.6M | — | ||
| Q3 25 | $-6.7M | $8.8M | ||
| Q2 25 | $-10.8M | $5.9M | ||
| Q1 25 | $35.3M | $3.0M | ||
| Q4 24 | $-4.9M | — | ||
| Q3 24 | $-5.9M | $20.3M | ||
| Q2 24 | $-13.0M | $-4.5M | ||
| Q1 24 | $31.0M | $-4.8M |
| Q4 25 | 56.1% | 69.3% | ||
| Q3 25 | 56.4% | 77.7% | ||
| Q2 25 | 53.7% | 76.5% | ||
| Q1 25 | 60.4% | 77.1% | ||
| Q4 24 | 58.5% | 76.4% | ||
| Q3 24 | 59.0% | 63.9% | ||
| Q2 24 | 54.3% | 77.4% | ||
| Q1 24 | 59.7% | 75.5% |
| Q4 25 | -10.5% | 22.7% | ||
| Q3 25 | -5.5% | 17.6% | ||
| Q2 25 | -10.8% | 12.7% | ||
| Q1 25 | 19.7% | 8.7% | ||
| Q4 24 | -5.2% | 22.6% | ||
| Q3 24 | -5.3% | 27.4% | ||
| Q2 24 | -13.5% | -4.6% | ||
| Q1 24 | 16.1% | -5.3% |
| Q4 25 | -7.0% | — | ||
| Q3 25 | -4.1% | 16.2% | ||
| Q2 25 | -7.8% | 11.2% | ||
| Q1 25 | 14.6% | 6.5% | ||
| Q4 24 | -3.3% | — | ||
| Q3 24 | -3.7% | 25.2% | ||
| Q2 24 | -9.8% | -9.6% | ||
| Q1 24 | 12.4% | -11.0% |
| Q4 25 | $-0.72 | $0.26 | ||
| Q3 25 | $-0.45 | $0.17 | ||
| Q2 25 | $-0.73 | $0.12 | ||
| Q1 25 | $2.22 | $0.06 | ||
| Q4 24 | $-0.32 | $0.40 | ||
| Q3 24 | $-0.38 | $0.41 | ||
| Q2 24 | $-0.83 | $-0.09 | ||
| Q1 24 | $1.91 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.7M | $97.5M |
| Total DebtLower is stronger | — | $22.7M |
| Stockholders' EquityBook value | $189.3M | $130.3M |
| Total Assets | $495.5M | $216.3M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.7M | $97.5M | ||
| Q3 25 | $34.2M | $94.4M | ||
| Q2 25 | $26.9M | $96.0M | ||
| Q1 25 | $83.7M | $93.2M | ||
| Q4 24 | $61.7M | $101.0M | ||
| Q3 24 | $72.1M | $96.7M | ||
| Q2 24 | $72.4M | $96.8M | ||
| Q1 24 | $87.0M | $107.2M |
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
| Q4 25 | $189.3M | $130.3M | ||
| Q3 25 | $197.5M | $115.3M | ||
| Q2 25 | $201.2M | $104.7M | ||
| Q1 25 | $216.4M | $97.1M | ||
| Q4 24 | $196.5M | $92.1M | ||
| Q3 24 | $202.1M | $71.1M | ||
| Q2 24 | $205.3M | $48.5M | ||
| Q1 24 | $217.5M | $51.0M |
| Q4 25 | $495.5M | $216.3M | ||
| Q3 25 | $493.7M | $202.9M | ||
| Q2 25 | $483.7M | $194.9M | ||
| Q1 25 | $532.3M | $196.2M | ||
| Q4 24 | $499.7M | $213.3M | ||
| Q3 24 | $481.1M | $220.7M | ||
| Q2 24 | $477.2M | $205.0M | ||
| Q1 24 | $482.2M | $214.1M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9M | $14.4M |
| Free Cash FlowOCF − Capex | $-10.2M | $14.4M |
| FCF MarginFCF / Revenue | -6.8% | 19.1% |
| Capex IntensityCapex / Revenue | 3.5% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.6M | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9M | $14.4M | ||
| Q3 25 | $12.2M | $9.7M | ||
| Q2 25 | $-41.4M | $14.1M | ||
| Q1 25 | $44.0M | $3.6M | ||
| Q4 24 | $-4.2M | $15.6M | ||
| Q3 24 | $6.2M | $11.0M | ||
| Q2 24 | $-7.0M | $1.0M | ||
| Q1 24 | $56.3M | $11.2M |
| Q4 25 | $-10.2M | $14.4M | ||
| Q3 25 | $7.8M | $9.7M | ||
| Q2 25 | $-50.0M | $14.1M | ||
| Q1 25 | $38.7M | $3.6M | ||
| Q4 24 | $-6.6M | $15.6M | ||
| Q3 24 | $119.0K | $11.0M | ||
| Q2 24 | $-14.3M | $1.0M | ||
| Q1 24 | $49.5M | — |
| Q4 25 | -6.8% | 19.1% | ||
| Q3 25 | 4.9% | 17.7% | ||
| Q2 25 | -36.1% | 26.8% | ||
| Q1 25 | 16.0% | 7.7% | ||
| Q4 24 | -4.4% | 26.4% | ||
| Q3 24 | 0.1% | 13.7% | ||
| Q2 24 | -10.8% | 2.1% | ||
| Q1 24 | 19.8% | — |
| Q4 25 | 3.5% | 0.0% | ||
| Q3 25 | 2.7% | 0.0% | ||
| Q2 25 | 6.2% | 0.0% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | 1.6% | 0.0% | ||
| Q3 24 | 3.9% | 0.0% | ||
| Q2 24 | 5.5% | 0.0% | ||
| Q1 24 | 2.7% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | 1.25× | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
PBYI
Segment breakdown not available.
