vs
Side-by-side financial comparison of Lovesac Co (LOVE) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Lovesac Co is the larger business by last-quarter revenue ($150.2M vs $93.5M, roughly 1.6× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -7.0%, a 10.3% gap on every dollar of revenue. On growth, Lovesac Co posted the faster year-over-year revenue change (0.2% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-10.2M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -22.6%).
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
LOVE vs SCOR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.2M | $93.5M |
| Net Profit | $-10.6M | $3.0M |
| Gross Margin | 56.1% | 41.0% |
| Operating Margin | -10.5% | 7.0% |
| Net Margin | -7.0% | 3.2% |
| Revenue YoY | 0.2% | -1.5% |
| Net Profit YoY | -114.0% | -3.7% |
| EPS (diluted) | $-0.72 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.2M | $93.5M | ||
| Q3 25 | $160.5M | $88.9M | ||
| Q2 25 | $138.4M | $89.4M | ||
| Q1 25 | $241.5M | $85.7M | ||
| Q4 24 | $149.9M | $94.9M | ||
| Q3 24 | $156.6M | $88.5M | ||
| Q2 24 | $132.6M | $85.8M | ||
| Q1 24 | $250.5M | $86.8M |
| Q4 25 | $-10.6M | $3.0M | ||
| Q3 25 | $-6.7M | $453.0K | ||
| Q2 25 | $-10.8M | $-9.5M | ||
| Q1 25 | $35.3M | $-4.0M | ||
| Q4 24 | $-4.9M | $3.1M | ||
| Q3 24 | $-5.9M | $-60.6M | ||
| Q2 24 | $-13.0M | $-1.7M | ||
| Q1 24 | $31.0M | $-1.1M |
| Q4 25 | 56.1% | 41.0% | ||
| Q3 25 | 56.4% | 40.6% | ||
| Q2 25 | 53.7% | 40.6% | ||
| Q1 25 | 60.4% | 39.6% | ||
| Q4 24 | 58.5% | 42.4% | ||
| Q3 24 | 59.0% | 41.2% | ||
| Q2 24 | 54.3% | 39.5% | ||
| Q1 24 | 59.7% | 42.3% |
| Q4 25 | -10.5% | 7.0% | ||
| Q3 25 | -5.5% | 1.9% | ||
| Q2 25 | -10.8% | -1.9% | ||
| Q1 25 | 19.7% | -2.4% | ||
| Q4 24 | -5.2% | 4.1% | ||
| Q3 24 | -5.3% | -67.4% | ||
| Q2 24 | -13.5% | -2.2% | ||
| Q1 24 | 16.1% | -2.2% |
| Q4 25 | -7.0% | 3.2% | ||
| Q3 25 | -4.1% | 0.5% | ||
| Q2 25 | -7.8% | -10.6% | ||
| Q1 25 | 14.6% | -4.7% | ||
| Q4 24 | -3.3% | 3.3% | ||
| Q3 24 | -3.7% | -68.5% | ||
| Q2 24 | -9.8% | -2.0% | ||
| Q1 24 | 12.4% | -1.2% |
| Q4 25 | $-0.72 | $9.50 | ||
| Q3 25 | $-0.45 | $-0.86 | ||
| Q2 25 | $-0.73 | $-2.73 | ||
| Q1 25 | $2.22 | $-1.66 | ||
| Q4 24 | $-0.32 | $-0.47 | ||
| Q3 24 | $-0.38 | $-12.79 | ||
| Q2 24 | $-0.83 | $-1.19 | ||
| Q1 24 | $1.91 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.7M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $189.3M | $111.4M |
| Total Assets | $495.5M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.7M | $23.6M | ||
| Q3 25 | $34.2M | $26.7M | ||
| Q2 25 | $26.9M | $26.0M | ||
| Q1 25 | $83.7M | $31.0M | ||
| Q4 24 | $61.7M | $29.9M | ||
| Q3 24 | $72.1M | $20.0M | ||
| Q2 24 | $72.4M | $14.7M | ||
| Q1 24 | $87.0M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $189.3M | $111.4M | ||
| Q3 25 | $197.5M | $-26.3M | ||
| Q2 25 | $201.2M | $-21.7M | ||
| Q1 25 | $216.4M | $-13.5M | ||
| Q4 24 | $196.5M | $-8.3M | ||
| Q3 24 | $202.1M | $-2.7M | ||
| Q2 24 | $205.3M | $45.8M | ||
| Q1 24 | $217.5M | $51.4M |
| Q4 25 | $495.5M | $407.7M | ||
| Q3 25 | $493.7M | $406.9M | ||
| Q2 25 | $483.7M | $415.9M | ||
| Q1 25 | $532.3M | $421.5M | ||
| Q4 24 | $499.7M | $430.2M | ||
| Q3 24 | $481.1M | $412.5M | ||
| Q2 24 | $477.2M | $474.1M | ||
| Q1 24 | $482.2M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9M | $3.2M |
| Free Cash FlowOCF − Capex | $-10.2M | $2.9M |
| FCF MarginFCF / Revenue | -6.8% | 3.1% |
| Capex IntensityCapex / Revenue | 3.5% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.6M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9M | $3.2M | ||
| Q3 25 | $12.2M | $9.5M | ||
| Q2 25 | $-41.4M | $932.0K | ||
| Q1 25 | $44.0M | $9.1M | ||
| Q4 24 | $-4.2M | $-10.0M | ||
| Q3 24 | $6.2M | $12.5M | ||
| Q2 24 | $-7.0M | $8.7M | ||
| Q1 24 | $56.3M | $6.9M |
| Q4 25 | $-10.2M | $2.9M | ||
| Q3 25 | $7.8M | $9.4M | ||
| Q2 25 | $-50.0M | $787.0K | ||
| Q1 25 | $38.7M | $8.7M | ||
| Q4 24 | $-6.6M | $-10.3M | ||
| Q3 24 | $119.0K | $12.4M | ||
| Q2 24 | $-14.3M | $8.5M | ||
| Q1 24 | $49.5M | $6.6M |
| Q4 25 | -6.8% | 3.1% | ||
| Q3 25 | 4.9% | 10.5% | ||
| Q2 25 | -36.1% | 0.9% | ||
| Q1 25 | 16.0% | 10.1% | ||
| Q4 24 | -4.4% | -10.8% | ||
| Q3 24 | 0.1% | 14.0% | ||
| Q2 24 | -10.8% | 10.0% | ||
| Q1 24 | 19.8% | 7.6% |
| Q4 25 | 3.5% | 0.3% | ||
| Q3 25 | 2.7% | 0.1% | ||
| Q2 25 | 6.2% | 0.2% | ||
| Q1 25 | 2.2% | 0.4% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 3.9% | 0.1% | ||
| Q2 24 | 5.5% | 0.2% | ||
| Q1 24 | 2.7% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.25× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
