vs

Side-by-side financial comparison of Lake Shore Bancorp, Inc. (LSBK) and Xilio Therapeutics, Inc. (XLO). Click either name above to swap in a different company.

Xilio Therapeutics, Inc. is the larger business by last-quarter revenue ($13.7M vs $7.4M, roughly 1.8× Lake Shore Bancorp, Inc.). Xilio Therapeutics, Inc. runs the higher net margin — 75.7% vs 31.8%, a 43.9% gap on every dollar of revenue. Lake Shore Bancorp, Inc. produced more free cash flow last quarter ($3.3M vs $-2.1M).

Lake Shore Bancorp, Inc. (Maryland) is a U.S. regional bank holding company that operates via its banking subsidiary, offering retail and commercial banking services including deposits, loans, mortgages and wealth management, primarily serving individuals and SMEs across local communities in Maryland.

Xilio Therapeutics is a clinical-stage biotechnology company dedicated to developing novel tumor-selective immunotherapies for cancer treatment. Its product pipeline features candidates engineered to trigger anti-tumor immune responses specifically inside tumor microenvironments, reducing systemic toxicities, and it primarily targets oncology patient populations in North America and other global markets.

LSBK vs XLO — Head-to-Head

Bigger by revenue
XLO
XLO
1.8× larger
XLO
$13.7M
$7.4M
LSBK
Higher net margin
XLO
XLO
43.9% more per $
XLO
75.7%
31.8%
LSBK
More free cash flow
LSBK
LSBK
$5.4M more FCF
LSBK
$3.3M
$-2.1M
XLO

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
LSBK
LSBK
XLO
XLO
Revenue
$7.4M
$13.7M
Net Profit
$2.4M
$10.4M
Gross Margin
Operating Margin
38.4%
-86.5%
Net Margin
31.8%
75.7%
Revenue YoY
Net Profit YoY
179.1%
EPS (diluted)
$0.32
$-3.74

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LSBK
LSBK
XLO
XLO
Q4 25
$13.7M
Q3 25
$7.4M
$19.1M
Q2 25
$6.9M
$8.1M
Q1 25
$2.9M
Net Profit
LSBK
LSBK
XLO
XLO
Q4 25
$10.4M
Q3 25
$2.4M
$-16.3M
Q2 25
$1.9M
$-15.8M
Q1 25
$-13.3M
Operating Margin
LSBK
LSBK
XLO
XLO
Q4 25
-86.5%
Q3 25
38.4%
-10.1%
Q2 25
33.2%
-177.7%
Q1 25
-472.7%
Net Margin
LSBK
LSBK
XLO
XLO
Q4 25
75.7%
Q3 25
31.8%
-85.4%
Q2 25
27.7%
-196.0%
Q1 25
-452.7%
EPS (diluted)
LSBK
LSBK
XLO
XLO
Q4 25
$-3.74
Q3 25
$0.32
$-0.11
Q2 25
$0.34
$-0.16
Q1 25
$-0.18

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LSBK
LSBK
XLO
XLO
Cash + ST InvestmentsLiquidity on hand
$83.6M
$137.5M
Total DebtLower is stronger
$2.0M
Stockholders' EquityBook value
$139.3M
$35.3M
Total Assets
$742.8M
$154.7M
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LSBK
LSBK
XLO
XLO
Q4 25
$137.5M
Q3 25
$83.6M
$103.8M
Q2 25
$75.4M
$121.6M
Q1 25
$89.1M
Total Debt
LSBK
LSBK
XLO
XLO
Q4 25
Q3 25
$2.0M
Q2 25
$2.0M
Q1 25
Stockholders' Equity
LSBK
LSBK
XLO
XLO
Q4 25
$35.3M
Q3 25
$139.3M
$-8.1M
Q2 25
$92.9M
$7.1M
Q1 25
$10.7M
Total Assets
LSBK
LSBK
XLO
XLO
Q4 25
$154.7M
Q3 25
$742.8M
$133.7M
Q2 25
$734.8M
$133.8M
Q1 25
$103.7M
Debt / Equity
LSBK
LSBK
XLO
XLO
Q4 25
Q3 25
0.01×
Q2 25
0.02×
Q1 25

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LSBK
LSBK
XLO
XLO
Operating Cash FlowLast quarter
$3.3M
$-2.0M
Free Cash FlowOCF − Capex
$3.3M
$-2.1M
FCF MarginFCF / Revenue
44.4%
-15.3%
Capex IntensityCapex / Revenue
0.6%
0.7%
Cash ConversionOCF / Net Profit
1.42×
-0.19×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LSBK
LSBK
XLO
XLO
Q4 25
$-2.0M
Q3 25
$3.3M
$-17.5M
Q2 25
$2.5M
$-14.5M
Q1 25
$29.0M
Free Cash Flow
LSBK
LSBK
XLO
XLO
Q4 25
$-2.1M
Q3 25
$3.3M
Q2 25
$2.0M
$-14.9M
Q1 25
$29.0M
FCF Margin
LSBK
LSBK
XLO
XLO
Q4 25
-15.3%
Q3 25
44.4%
Q2 25
28.5%
-184.0%
Q1 25
988.3%
Capex Intensity
LSBK
LSBK
XLO
XLO
Q4 25
0.7%
Q3 25
0.6%
0.0%
Q2 25
7.7%
5.0%
Q1 25
0.8%
Cash Conversion
LSBK
LSBK
XLO
XLO
Q4 25
-0.19×
Q3 25
1.42×
Q2 25
1.31×
Q1 25

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons