vs
Side-by-side financial comparison of Laird Superfood, Inc. (LSF) and LiveWire Group, Inc. (LVWR). Click either name above to swap in a different company.
Laird Superfood, Inc. is the larger business by last-quarter revenue ($13.3M vs $11.4M, roughly 1.2× LiveWire Group, Inc.). Laird Superfood, Inc. runs the higher net margin — -13.2% vs -155.2%, a 142.0% gap on every dollar of revenue. On growth, Laird Superfood, Inc. posted the faster year-over-year revenue change (15.0% vs 5.5%). Over the past eight quarters, LiveWire Group, Inc.'s revenue compounded faster (51.0% CAGR vs 16.1%).
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
LiveWire is an American electric motorcycle manufacturer. It was initially launched as a dedicated electric vehicle (EV) division for Harley Davidson in July 2021. The company was spun-off from its parent and went public on September 27, 2022, via merger with a special-purpose acquisition company (SPAC). It was the first publicly traded electric motorcycle company in the United States.
LSF vs LVWR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.3M | $11.4M |
| Net Profit | $-1.8M | $-17.6M |
| Gross Margin | 34.1% | 0.8% |
| Operating Margin | -13.5% | -156.2% |
| Net Margin | -13.2% | -155.2% |
| Revenue YoY | 15.0% | 5.5% |
| Net Profit YoY | -341.4% | 22.6% |
| EPS (diluted) | — | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.3M | $11.4M | ||
| Q3 25 | $12.9M | $5.7M | ||
| Q2 25 | $12.0M | $5.9M | ||
| Q1 25 | $11.7M | $2.7M | ||
| Q4 24 | $11.6M | $10.8M | ||
| Q3 24 | $11.8M | $4.4M | ||
| Q2 24 | $10.0M | $6.4M | ||
| Q1 24 | $9.9M | $5.0M |
| Q4 25 | $-1.8M | $-17.6M | ||
| Q3 25 | $-975.1K | $-19.4M | ||
| Q2 25 | $-362.2K | $-18.8M | ||
| Q1 25 | $-156.2K | $-19.3M | ||
| Q4 24 | $-398.4K | $-22.8M | ||
| Q3 24 | $-166.1K | $-22.7M | ||
| Q2 24 | $-239.1K | $-24.8M | ||
| Q1 24 | $-1.0M | $-23.6M |
| Q4 25 | 34.1% | 0.8% | ||
| Q3 25 | 36.5% | -50.9% | ||
| Q2 25 | 39.9% | 9.3% | ||
| Q1 25 | 41.9% | -79.0% | ||
| Q4 24 | 38.6% | -49.8% | ||
| Q3 24 | 43.0% | -34.2% | ||
| Q2 24 | 41.8% | -27.6% | ||
| Q1 24 | 40.0% | -82.9% |
| Q4 25 | -13.5% | -156.2% | ||
| Q3 25 | -7.7% | -330.0% | ||
| Q2 25 | -3.3% | -311.0% | ||
| Q1 25 | -1.9% | -753.4% | ||
| Q4 24 | -4.1% | -234.6% | ||
| Q3 24 | -2.3% | -596.7% | ||
| Q2 24 | -3.4% | -436.7% | ||
| Q1 24 | -11.0% | -611.1% |
| Q4 25 | -13.2% | -155.2% | ||
| Q3 25 | -7.6% | -340.2% | ||
| Q2 25 | -3.0% | -320.6% | ||
| Q1 25 | -1.3% | -702.6% | ||
| Q4 24 | -3.4% | -211.7% | ||
| Q3 24 | -1.4% | -510.6% | ||
| Q2 24 | -2.4% | -384.6% | ||
| Q1 24 | -10.3% | -475.0% |
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.10 | ||
| Q2 25 | — | $-0.09 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.12 | ||
| Q1 24 | — | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | $82.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $11.5M | $46.0M |
| Total Assets | $19.2M | $146.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | $82.8M | ||
| Q3 25 | $5.1M | $16.3M | ||
| Q2 25 | $3.9M | $29.3M | ||
| Q1 25 | $7.0M | $46.2M | ||
| Q4 24 | $8.3M | $64.4M | ||
| Q3 24 | $7.9M | $88.4M | ||
| Q2 24 | $7.6M | $113.0M | ||
| Q1 24 | $7.1M | $141.0M |
| Q4 25 | $11.5M | $46.0M | ||
| Q3 25 | $12.8M | $61.8M | ||
| Q2 25 | $13.4M | $79.7M | ||
| Q1 25 | $13.3M | $97.2M | ||
| Q4 24 | $13.2M | $115.1M | ||
| Q3 24 | $13.1M | $137.7M | ||
| Q2 24 | $12.6M | $159.0M | ||
| Q1 24 | $12.7M | $183.8M |
| Q4 25 | $19.2M | $146.4M | ||
| Q3 25 | $18.9M | $89.2M | ||
| Q2 25 | $20.4M | $109.8M | ||
| Q1 25 | $21.5M | $128.3M | ||
| Q4 24 | $19.3M | $148.0M | ||
| Q3 24 | $18.8M | $178.3M | ||
| Q2 24 | $18.0M | $204.9M | ||
| Q1 24 | $17.6M | $237.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.4K | $-7.9M |
| Free Cash FlowOCF − Capex | — | $-8.9M |
| FCF MarginFCF / Revenue | — | -78.7% |
| Capex IntensityCapex / Revenue | — | 9.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.4K | $-7.9M | ||
| Q3 25 | $1.2M | $-13.3M | ||
| Q2 25 | $-2.8M | $-14.9M | ||
| Q1 25 | $-1.3M | $-17.5M | ||
| Q4 24 | $339.2K | $-21.9M | ||
| Q3 24 | $305.8K | $-23.1M | ||
| Q2 24 | $642.7K | $-26.0M | ||
| Q1 24 | $-422.3K | $-22.9M |
| Q4 25 | — | $-8.9M | ||
| Q3 25 | — | $-14.0M | ||
| Q2 25 | — | $-16.3M | ||
| Q1 25 | — | $-18.1M | ||
| Q4 24 | — | $-23.3M | ||
| Q3 24 | — | $-24.7M | ||
| Q2 24 | — | $-27.8M | ||
| Q1 24 | — | $-26.2M |
| Q4 25 | — | -78.7% | ||
| Q3 25 | — | -245.9% | ||
| Q2 25 | — | -277.7% | ||
| Q1 25 | — | -660.0% | ||
| Q4 24 | — | -216.3% | ||
| Q3 24 | — | -555.3% | ||
| Q2 24 | — | -431.1% | ||
| Q1 24 | — | -525.6% |
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 12.9% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 22.3% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 28.5% | ||
| Q1 24 | — | 65.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
LVWR
| STACYC Segment | $7.5M | 66% |
| Other | $3.8M | 34% |
