vs
Side-by-side financial comparison of Laird Superfood, Inc. (LSF) and NATIONAL BANKSHARES INC (NKSH). Click either name above to swap in a different company.
NATIONAL BANKSHARES INC is the larger business by last-quarter revenue ($15.3M vs $13.3M, roughly 1.1× Laird Superfood, Inc.). NATIONAL BANKSHARES INC runs the higher net margin — 38.5% vs -13.2%, a 51.7% gap on every dollar of revenue. On growth, NATIONAL BANKSHARES INC posted the faster year-over-year revenue change (24.7% vs 15.0%). Over the past eight quarters, NATIONAL BANKSHARES INC's revenue compounded faster (20.9% CAGR vs 16.1%).
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
LSF vs NKSH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.3M | $15.3M |
| Net Profit | $-1.8M | $5.9M |
| Gross Margin | 34.1% | — |
| Operating Margin | -13.5% | 47.4% |
| Net Margin | -13.2% | 38.5% |
| Revenue YoY | 15.0% | 24.7% |
| Net Profit YoY | -341.4% | 91.0% |
| EPS (diluted) | — | $0.93 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.3M | $15.3M | ||
| Q3 25 | $12.9M | $14.2M | ||
| Q2 25 | $12.0M | $13.3M | ||
| Q1 25 | $11.7M | $12.8M | ||
| Q4 24 | $11.6M | $12.2M | ||
| Q3 24 | $11.8M | $11.7M | ||
| Q2 24 | $10.0M | $10.9M | ||
| Q1 24 | $9.9M | $10.4M |
| Q4 25 | $-1.8M | $5.9M | ||
| Q3 25 | $-975.1K | $4.4M | ||
| Q2 25 | $-362.2K | $2.3M | ||
| Q1 25 | $-156.2K | $3.2M | ||
| Q4 24 | $-398.4K | $3.1M | ||
| Q3 24 | $-166.1K | $2.7M | ||
| Q2 24 | $-239.1K | $-307.0K | ||
| Q1 24 | $-1.0M | $2.2M |
| Q4 25 | 34.1% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 40.0% | — |
| Q4 25 | -13.5% | 47.4% | ||
| Q3 25 | -7.7% | 37.9% | ||
| Q2 25 | -3.3% | 20.0% | ||
| Q1 25 | -1.9% | 30.5% | ||
| Q4 24 | -4.1% | 30.1% | ||
| Q3 24 | -2.3% | 27.5% | ||
| Q2 24 | -3.4% | -4.4% | ||
| Q1 24 | -11.0% | 25.8% |
| Q4 25 | -13.2% | 38.5% | ||
| Q3 25 | -7.6% | 31.1% | ||
| Q2 25 | -3.0% | 17.2% | ||
| Q1 25 | -1.3% | 25.3% | ||
| Q4 24 | -3.4% | 25.1% | ||
| Q3 24 | -1.4% | 22.8% | ||
| Q2 24 | -2.4% | -2.8% | ||
| Q1 24 | -10.3% | 20.8% |
| Q4 25 | — | $0.93 | ||
| Q3 25 | — | $0.69 | ||
| Q2 25 | — | $0.36 | ||
| Q1 25 | — | $0.51 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | — | $0.42 | ||
| Q2 24 | — | $-0.05 | ||
| Q1 24 | — | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | $59.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $11.5M | $184.9M |
| Total Assets | $19.2M | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | $59.3M | ||
| Q3 25 | $5.1M | $42.3M | ||
| Q2 25 | $3.9M | $92.8M | ||
| Q1 25 | $7.0M | $122.5M | ||
| Q4 24 | $8.3M | $108.1M | ||
| Q3 24 | $7.9M | $49.8M | ||
| Q2 24 | $7.6M | $98.9M | ||
| Q1 24 | $7.1M | $121.2M |
| Q4 25 | $11.5M | $184.9M | ||
| Q3 25 | $12.8M | $179.2M | ||
| Q2 25 | $13.4M | $168.7M | ||
| Q1 25 | $13.3M | $167.3M | ||
| Q4 24 | $13.2M | $156.4M | ||
| Q3 24 | $13.1M | $167.8M | ||
| Q2 24 | $12.6M | $149.0M | ||
| Q1 24 | $12.7M | $139.4M |
| Q4 25 | $19.2M | $1.8B | ||
| Q3 25 | $18.9M | $1.8B | ||
| Q2 25 | $20.4M | $1.8B | ||
| Q1 25 | $21.5M | $1.8B | ||
| Q4 24 | $19.3M | $1.8B | ||
| Q3 24 | $18.8M | $1.8B | ||
| Q2 24 | $18.0M | $1.8B | ||
| Q1 24 | $17.6M | $1.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.4K | $17.9M |
| Free Cash FlowOCF − Capex | — | $15.2M |
| FCF MarginFCF / Revenue | — | 99.2% |
| Capex IntensityCapex / Revenue | — | 17.9% |
| Cash ConversionOCF / Net Profit | — | 3.04× |
| TTM Free Cash FlowTrailing 4 quarters | — | $23.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.4K | $17.9M | ||
| Q3 25 | $1.2M | $6.1M | ||
| Q2 25 | $-2.8M | $2.1M | ||
| Q1 25 | $-1.3M | $2.6M | ||
| Q4 24 | $339.2K | $9.4M | ||
| Q3 24 | $305.8K | $3.1M | ||
| Q2 24 | $642.7K | $-3.0M | ||
| Q1 24 | $-422.3K | $3.8M |
| Q4 25 | — | $15.2M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $1.5M | ||
| Q1 25 | — | $1.6M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $3.5M |
| Q4 25 | — | 99.2% | ||
| Q3 25 | — | 37.4% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | -36.3% | ||
| Q1 24 | — | 33.8% |
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 3.0% |
| Q4 25 | — | 3.04× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 3.07× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
NKSH
Segment breakdown not available.
