vs
Side-by-side financial comparison of Laird Superfood, Inc. (LSF) and Zedge, Inc. (ZDGE). Click either name above to swap in a different company.
Laird Superfood, Inc. is the larger business by last-quarter revenue ($13.3M vs $7.6M, roughly 1.8× Zedge, Inc.). Zedge, Inc. runs the higher net margin — 10.4% vs -13.2%, a 23.5% gap on every dollar of revenue. On growth, Laird Superfood, Inc. posted the faster year-over-year revenue change (15.0% vs 5.8%). Over the past eight quarters, Laird Superfood, Inc.'s revenue compounded faster (16.1% CAGR vs -1.0%).
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
Zedge is a content distribution platform that provides consumers with a way to personalize their mobile devices. It has offices in Trondheim, Vilnius, and New York City.
LSF vs ZDGE — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $13.3M | $7.6M |
| Net Profit | $-1.8M | $788.0K |
| Gross Margin | 34.1% | — |
| Operating Margin | -13.5% | 12.0% |
| Net Margin | -13.2% | 10.4% |
| Revenue YoY | 15.0% | 5.8% |
| Net Profit YoY | -341.4% | 332.4% |
| EPS (diluted) | — | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.3M | $7.6M | ||
| Q3 25 | $12.9M | $7.5M | ||
| Q2 25 | $12.0M | $7.8M | ||
| Q1 25 | $11.7M | $7.0M | ||
| Q4 24 | $11.6M | $7.2M | ||
| Q3 24 | $11.8M | $7.6M | ||
| Q2 24 | $10.0M | $7.7M | ||
| Q1 24 | $9.9M | $7.8M |
| Q4 25 | $-1.8M | $788.0K | ||
| Q3 25 | $-975.1K | $-559.0K | ||
| Q2 25 | $-362.2K | $185.0K | ||
| Q1 25 | $-156.2K | $-1.7M | ||
| Q4 24 | $-398.4K | $-339.0K | ||
| Q3 24 | $-166.1K | $-39.0K | ||
| Q2 24 | $-239.1K | $113.0K | ||
| Q1 24 | $-1.0M | $-9.2M |
| Q4 25 | 34.1% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 40.0% | — |
| Q4 25 | -13.5% | 12.0% | ||
| Q3 25 | -7.7% | -9.6% | ||
| Q2 25 | -3.3% | 2.1% | ||
| Q1 25 | -1.9% | -31.8% | ||
| Q4 24 | -4.1% | -6.4% | ||
| Q3 24 | -2.3% | -0.8% | ||
| Q2 24 | -3.4% | -1.7% | ||
| Q1 24 | -11.0% | -153.5% |
| Q4 25 | -13.2% | 10.4% | ||
| Q3 25 | -7.6% | -7.5% | ||
| Q2 25 | -3.0% | 2.4% | ||
| Q1 25 | -1.3% | -24.1% | ||
| Q4 24 | -3.4% | -4.7% | ||
| Q3 24 | -1.4% | -0.5% | ||
| Q2 24 | -2.4% | 1.5% | ||
| Q1 24 | -10.3% | -118.8% |
| Q4 25 | — | $0.06 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.66 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.1M | $18.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $11.5M | $25.9M |
| Total Assets | $19.2M | $36.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.1M | $18.5M | ||
| Q3 25 | $5.1M | $18.6M | ||
| Q2 25 | $3.9M | $20.4M | ||
| Q1 25 | $7.0M | $20.1M | ||
| Q4 24 | $8.3M | $20.2M | ||
| Q3 24 | $7.9M | $20.0M | ||
| Q2 24 | $7.6M | $19.9M | ||
| Q1 24 | $7.1M | $18.1M |
| Q4 25 | $11.5M | $25.9M | ||
| Q3 25 | $12.8M | $25.9M | ||
| Q2 25 | $13.4M | $28.6M | ||
| Q1 25 | $13.3M | $28.2M | ||
| Q4 24 | $13.2M | $30.1M | ||
| Q3 24 | $13.1M | $30.9M | ||
| Q2 24 | $12.6M | $30.9M | ||
| Q1 24 | $12.7M | $30.7M |
| Q4 25 | $19.2M | $36.0M | ||
| Q3 25 | $18.9M | $35.7M | ||
| Q2 25 | $20.4M | $37.8M | ||
| Q1 25 | $21.5M | $37.1M | ||
| Q4 24 | $19.3M | $38.2M | ||
| Q3 24 | $18.8M | $38.2M | ||
| Q2 24 | $18.0M | $38.1M | ||
| Q1 24 | $17.6M | $37.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.4K | $825.0K |
| Free Cash FlowOCF − Capex | — | $808.0K |
| FCF MarginFCF / Revenue | — | 10.6% |
| Capex IntensityCapex / Revenue | — | 0.2% |
| Cash ConversionOCF / Net Profit | — | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | — | $3.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.4K | $825.0K | ||
| Q3 25 | $1.2M | $674.0K | ||
| Q2 25 | $-2.8M | $870.0K | ||
| Q1 25 | $-1.3M | $708.0K | ||
| Q4 24 | $339.2K | $1.2M | ||
| Q3 24 | $305.8K | $695.0K | ||
| Q2 24 | $642.7K | $2.3M | ||
| Q1 24 | $-422.3K | $1.6M |
| Q4 25 | — | $808.0K | ||
| Q3 25 | — | $640.0K | ||
| Q2 25 | — | $851.0K | ||
| Q1 25 | — | $689.0K | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $683.0K | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $1.6M |
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | 8.6% | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 30.4% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.70× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 20.73× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
ZDGE
| Zedge Marketplace | $7.1M | 94% |
| Other | $468.0K | 6% |
