vs
Side-by-side financial comparison of Life Time Group Holdings, Inc. (LTH) and Western Union CO (WU). Click either name above to swap in a different company.
Western Union CO is the larger business by last-quarter revenue ($982.7M vs $745.1M, roughly 1.3× Life Time Group Holdings, Inc.). Life Time Group Holdings, Inc. runs the higher net margin — 16.5% vs 6.6%, a 9.9% gap on every dollar of revenue. On growth, Life Time Group Holdings, Inc. posted the faster year-over-year revenue change (12.3% vs 0.0%). Over the past eight quarters, Life Time Group Holdings, Inc.'s revenue compounded faster (11.7% CAGR vs -1.9%).
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.
LTH vs WU — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $745.1M | $982.7M |
| Net Profit | $123.0M | $64.7M |
| Gross Margin | 49.1% | — |
| Operating Margin | 17.4% | 12.5% |
| Net Margin | 16.5% | 6.6% |
| Revenue YoY | 12.3% | 0.0% |
| Net Profit YoY | 231.0% | -47.6% |
| EPS (diluted) | $0.55 | $0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $982.7M | ||
| Q4 25 | $745.1M | $972.0M | ||
| Q3 25 | $782.6M | $985.3M | ||
| Q2 25 | $761.5M | $983.6M | ||
| Q1 25 | $706.0M | $938.7M | ||
| Q4 24 | $663.3M | $1.0B | ||
| Q3 24 | $693.2M | $993.4M | ||
| Q2 24 | $667.8M | $1.0B |
| Q1 26 | — | $64.7M | ||
| Q4 25 | $123.0M | $114.4M | ||
| Q3 25 | $102.4M | $139.6M | ||
| Q2 25 | $72.1M | $122.1M | ||
| Q1 25 | $76.1M | $123.5M | ||
| Q4 24 | $37.2M | $385.7M | ||
| Q3 24 | $41.4M | $264.8M | ||
| Q2 24 | $52.8M | $141.0M |
| Q1 26 | — | — | ||
| Q4 25 | 49.1% | 33.6% | ||
| Q3 25 | 47.1% | 34.7% | ||
| Q2 25 | 47.0% | 34.6% | ||
| Q1 25 | 47.5% | 34.0% | ||
| Q4 24 | 48.2% | 35.0% | ||
| Q3 24 | 46.5% | 34.2% | ||
| Q2 24 | 46.8% | 35.0% |
| Q1 26 | — | 12.5% | ||
| Q4 25 | 17.4% | 19.1% | ||
| Q3 25 | 17.3% | 20.5% | ||
| Q2 25 | 14.2% | 19.6% | ||
| Q1 25 | 15.2% | 18.9% | ||
| Q4 24 | 13.1% | 17.5% | ||
| Q3 24 | 13.5% | 16.6% | ||
| Q2 24 | 15.7% | 18.7% |
| Q1 26 | — | 6.6% | ||
| Q4 25 | 16.5% | 11.8% | ||
| Q3 25 | 13.1% | 14.2% | ||
| Q2 25 | 9.5% | 12.4% | ||
| Q1 25 | 10.8% | 13.2% | ||
| Q4 24 | 5.6% | 37.9% | ||
| Q3 24 | 6.0% | 26.7% | ||
| Q2 24 | 7.9% | 13.8% |
| Q1 26 | — | $0.41 | ||
| Q4 25 | $0.55 | $0.36 | ||
| Q3 25 | $0.45 | $0.43 | ||
| Q2 25 | $0.32 | $0.37 | ||
| Q1 25 | $0.34 | $0.36 | ||
| Q4 24 | $0.17 | $1.14 | ||
| Q3 24 | $0.19 | $0.78 | ||
| Q2 24 | $0.26 | $0.41 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $204.8M | $909.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $3.1B | $910.5M |
| Total Assets | $8.0B | $8.1B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $909.2M | ||
| Q4 25 | $204.8M | $1.2B | ||
| Q3 25 | $218.9M | $947.8M | ||
| Q2 25 | $175.5M | $1.0B | ||
| Q1 25 | $59.0M | $1.3B | ||
| Q4 24 | $10.9M | $1.5B | ||
| Q3 24 | $120.9M | $1.1B | ||
| Q2 24 | $34.5M | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.9B | ||
| Q3 25 | $1.5B | $2.5B | ||
| Q2 25 | $1.5B | $2.5B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $3.0B | ||
| Q3 24 | $1.7B | $2.1B | ||
| Q2 24 | $1.8B | $2.1B |
| Q1 26 | — | $910.5M | ||
| Q4 25 | $3.1B | $957.8M | ||
| Q3 25 | $3.0B | $925.4M | ||
| Q2 25 | $2.9B | $883.6M | ||
| Q1 25 | $2.7B | $939.4M | ||
| Q4 24 | $2.6B | $968.9M | ||
| Q3 24 | $2.6B | $652.7M | ||
| Q2 24 | $2.4B | $440.8M |
| Q1 26 | — | $8.1B | ||
| Q4 25 | $8.0B | $8.3B | ||
| Q3 25 | $7.8B | $7.8B | ||
| Q2 25 | $7.6B | $8.0B | ||
| Q1 25 | $7.3B | $8.3B | ||
| Q4 24 | $7.2B | $8.4B | ||
| Q3 24 | $7.2B | $7.7B | ||
| Q2 24 | $7.1B | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | 3.01× | ||
| Q3 25 | 0.51× | 2.70× | ||
| Q2 25 | 0.53× | 2.83× | ||
| Q1 25 | 0.56× | 2.61× | ||
| Q4 24 | 0.59× | 3.04× | ||
| Q3 24 | 0.64× | 3.29× | ||
| Q2 24 | 0.78× | 4.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $239.9M | $109.0M |
| Free Cash FlowOCF − Capex | $-64.6M | — |
| FCF MarginFCF / Revenue | -8.7% | — |
| Capex IntensityCapex / Revenue | 40.9% | 4.8% |
| Cash ConversionOCF / Net Profit | 1.95× | 1.68× |
| TTM Free Cash FlowTrailing 4 quarters | $-21.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $109.0M | ||
| Q4 25 | $239.9M | $135.4M | ||
| Q3 25 | $251.1M | $260.4M | ||
| Q2 25 | $195.7M | $-300.0K | ||
| Q1 25 | $183.9M | $148.2M | ||
| Q4 24 | $163.1M | $134.0M | ||
| Q3 24 | $151.1M | $212.1M | ||
| Q2 24 | $170.4M | $-33.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-64.6M | $115.5M | ||
| Q3 25 | $28.6M | $252.7M | ||
| Q2 25 | $-26.3M | $-7.8M | ||
| Q1 25 | $41.4M | $144.8M | ||
| Q4 24 | $26.8M | $119.7M | ||
| Q3 24 | $64.0M | $205.1M | ||
| Q2 24 | $26.1M | $-38.9M |
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 11.9% | ||
| Q3 25 | 3.7% | 25.6% | ||
| Q2 25 | -3.5% | -0.8% | ||
| Q1 25 | 5.9% | 15.4% | ||
| Q4 24 | 4.0% | 11.8% | ||
| Q3 24 | 9.2% | 20.6% | ||
| Q2 24 | 3.9% | -3.8% |
| Q1 26 | — | 4.8% | ||
| Q4 25 | 40.9% | 2.0% | ||
| Q3 25 | 28.4% | 0.8% | ||
| Q2 25 | 29.2% | 0.8% | ||
| Q1 25 | 20.2% | 0.4% | ||
| Q4 24 | 20.6% | 1.4% | ||
| Q3 24 | 12.6% | 0.7% | ||
| Q2 24 | 21.6% | 0.5% |
| Q1 26 | — | 1.68× | ||
| Q4 25 | 1.95× | 1.18× | ||
| Q3 25 | 2.45× | 1.87× | ||
| Q2 25 | 2.71× | -0.00× | ||
| Q1 25 | 2.41× | 1.20× | ||
| Q4 24 | 4.39× | 0.35× | ||
| Q3 24 | 3.65× | 0.80× | ||
| Q2 24 | 3.23× | -0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
WU
Segment breakdown not available.
