vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $55.4M, roughly 1.7× Lifeway Foods, Inc.). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs 3.2%, a 1.4% gap on every dollar of revenue. On growth, Lifeway Foods, Inc. posted the faster year-over-year revenue change (18.0% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-17.4M). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs 3.8%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
LWAY vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $93.5M |
| Net Profit | $2.5M | $3.0M |
| Gross Margin | 27.8% | 41.0% |
| Operating Margin | 6.8% | 7.0% |
| Net Margin | 4.6% | 3.2% |
| Revenue YoY | 18.0% | -1.5% |
| Net Profit YoY | 1688.1% | -3.7% |
| EPS (diluted) | $0.15 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $93.5M | ||
| Q3 25 | $57.1M | $88.9M | ||
| Q2 25 | $53.9M | $89.4M | ||
| Q1 25 | $46.1M | $85.7M | ||
| Q4 24 | $46.9M | $94.9M | ||
| Q3 24 | $46.1M | $88.5M | ||
| Q2 24 | $49.2M | $85.8M | ||
| Q1 24 | $44.6M | $86.8M |
| Q4 25 | $2.5M | $3.0M | ||
| Q3 25 | $3.5M | $453.0K | ||
| Q2 25 | $4.2M | $-9.5M | ||
| Q1 25 | $3.5M | $-4.0M | ||
| Q4 24 | $-160.0K | $3.1M | ||
| Q3 24 | $3.0M | $-60.6M | ||
| Q2 24 | $3.8M | $-1.7M | ||
| Q1 24 | $2.4M | $-1.1M |
| Q4 25 | 27.8% | 41.0% | ||
| Q3 25 | 28.7% | 40.6% | ||
| Q2 25 | 28.6% | 40.6% | ||
| Q1 25 | 23.9% | 39.6% | ||
| Q4 24 | 25.3% | 42.4% | ||
| Q3 24 | 25.7% | 41.2% | ||
| Q2 24 | 27.0% | 39.5% | ||
| Q1 24 | 25.8% | 42.3% |
| Q4 25 | 6.8% | 7.0% | ||
| Q3 25 | 8.8% | 1.9% | ||
| Q2 25 | 10.8% | -1.9% | ||
| Q1 25 | 3.4% | -2.4% | ||
| Q4 24 | 1.5% | 4.1% | ||
| Q3 24 | 9.1% | -67.4% | ||
| Q2 24 | 11.0% | -2.2% | ||
| Q1 24 | 8.0% | -2.2% |
| Q4 25 | 4.6% | 3.2% | ||
| Q3 25 | 6.2% | 0.5% | ||
| Q2 25 | 7.9% | -10.6% | ||
| Q1 25 | 7.7% | -4.7% | ||
| Q4 24 | -0.3% | 3.3% | ||
| Q3 24 | 6.5% | -68.5% | ||
| Q2 24 | 7.7% | -2.0% | ||
| Q1 24 | 5.4% | -1.2% |
| Q4 25 | $0.15 | $9.50 | ||
| Q3 25 | $0.23 | $-0.86 | ||
| Q2 25 | $0.28 | $-2.73 | ||
| Q1 25 | $0.23 | $-1.66 | ||
| Q4 24 | $0.00 | $-0.47 | ||
| Q3 24 | $0.19 | $-12.79 | ||
| Q2 24 | $0.25 | $-1.19 | ||
| Q1 24 | $0.16 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $85.8M | $111.4M |
| Total Assets | $105.6M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $23.6M | ||
| Q3 25 | $23.0M | $26.7M | ||
| Q2 25 | $21.2M | $26.0M | ||
| Q1 25 | $19.4M | $31.0M | ||
| Q4 24 | $16.7M | $29.9M | ||
| Q3 24 | $20.6M | $20.0M | ||
| Q2 24 | $14.6M | $14.7M | ||
| Q1 24 | $12.0M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.5M | — |
| Q4 25 | $85.8M | $111.4M | ||
| Q3 25 | $82.8M | $-26.3M | ||
| Q2 25 | $78.7M | $-21.7M | ||
| Q1 25 | $74.2M | $-13.5M | ||
| Q4 24 | $71.9M | $-8.3M | ||
| Q3 24 | $71.5M | $-2.7M | ||
| Q2 24 | $68.0M | $45.8M | ||
| Q1 24 | $63.5M | $51.4M |
| Q4 25 | $105.6M | $407.7M | ||
| Q3 25 | $109.5M | $406.9M | ||
| Q2 25 | $98.3M | $415.9M | ||
| Q1 25 | $93.7M | $421.5M | ||
| Q4 24 | $90.5M | $430.2M | ||
| Q3 24 | $91.3M | $412.5M | ||
| Q2 24 | $84.9M | $474.1M | ||
| Q1 24 | $82.8M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $3.2M |
| Free Cash FlowOCF − Capex | $-17.4M | $2.9M |
| FCF MarginFCF / Revenue | -31.5% | 3.1% |
| Capex IntensityCapex / Revenue | 31.9% | 0.3% |
| Cash ConversionOCF / Net Profit | 0.11× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $3.2M | ||
| Q3 25 | $6.9M | $9.5M | ||
| Q2 25 | $3.9M | $932.0K | ||
| Q1 25 | $-150.0K | $9.1M | ||
| Q4 24 | $-2.6M | $-10.0M | ||
| Q3 24 | $7.5M | $12.5M | ||
| Q2 24 | $6.5M | $8.7M | ||
| Q1 24 | $1.5M | $6.9M |
| Q4 25 | $-17.4M | $2.9M | ||
| Q3 25 | $1.8M | $9.4M | ||
| Q2 25 | $1.6M | $787.0K | ||
| Q1 25 | $-2.4M | $8.7M | ||
| Q4 24 | $-3.8M | $-10.3M | ||
| Q3 24 | $5.9M | $12.4M | ||
| Q2 24 | $5.1M | $8.5M | ||
| Q1 24 | $-923.0K | $6.6M |
| Q4 25 | -31.5% | 3.1% | ||
| Q3 25 | 3.1% | 10.5% | ||
| Q2 25 | 3.0% | 0.9% | ||
| Q1 25 | -5.1% | 10.1% | ||
| Q4 24 | -8.2% | -10.8% | ||
| Q3 24 | 12.8% | 14.0% | ||
| Q2 24 | 10.4% | 10.0% | ||
| Q1 24 | -2.1% | 7.6% |
| Q4 25 | 31.9% | 0.3% | ||
| Q3 25 | 9.0% | 0.1% | ||
| Q2 25 | 4.3% | 0.2% | ||
| Q1 25 | 4.8% | 0.4% | ||
| Q4 24 | 2.7% | 0.2% | ||
| Q3 24 | 3.3% | 0.1% | ||
| Q2 24 | 2.9% | 0.2% | ||
| Q1 24 | 5.5% | 0.3% |
| Q4 25 | 0.11× | 1.07× | ||
| Q3 25 | 1.96× | 20.96× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | -0.04× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 2.50× | — | ||
| Q2 24 | 1.73× | — | ||
| Q1 24 | 0.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
