vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $30.3M, roughly 1.8× SYPRIS SOLUTIONS INC). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs -12.9%, a 17.5% gap on every dollar of revenue. On growth, Lifeway Foods, Inc. posted the faster year-over-year revenue change (18.0% vs -9.5%). SYPRIS SOLUTIONS INC produced more free cash flow last quarter ($-1.5M vs $-17.4M). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs -7.7%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
LWAY vs SYPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $30.3M |
| Net Profit | $2.5M | $-3.9M |
| Gross Margin | 27.8% | 4.6% |
| Operating Margin | 6.8% | -10.9% |
| Net Margin | 4.6% | -12.9% |
| Revenue YoY | 18.0% | -9.5% |
| Net Profit YoY | 1688.1% | -2992.6% |
| EPS (diluted) | $0.15 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $30.3M | ||
| Q3 25 | $57.1M | $28.7M | ||
| Q2 25 | $53.9M | $31.4M | ||
| Q1 25 | $46.1M | $29.5M | ||
| Q4 24 | $46.9M | $33.4M | ||
| Q3 24 | $46.1M | $35.7M | ||
| Q2 24 | $49.2M | $35.5M | ||
| Q1 24 | $44.6M | $35.6M |
| Q4 25 | $2.5M | $-3.9M | ||
| Q3 25 | $3.5M | $517.0K | ||
| Q2 25 | $4.2M | $-2.1M | ||
| Q1 25 | $3.5M | $-899.0K | ||
| Q4 24 | $-160.0K | $135.0K | ||
| Q3 24 | $3.0M | $390.0K | ||
| Q2 24 | $3.8M | $16.0K | ||
| Q1 24 | $2.4M | $-2.2M |
| Q4 25 | 27.8% | 4.6% | ||
| Q3 25 | 28.7% | 7.2% | ||
| Q2 25 | 28.6% | 8.2% | ||
| Q1 25 | 23.9% | 11.4% | ||
| Q4 24 | 25.3% | 16.1% | ||
| Q3 24 | 25.7% | 16.8% | ||
| Q2 24 | 27.0% | 15.9% | ||
| Q1 24 | 25.8% | 8.1% |
| Q4 25 | 6.8% | -10.9% | ||
| Q3 25 | 8.8% | -6.1% | ||
| Q2 25 | 10.8% | -4.6% | ||
| Q1 25 | 3.4% | -0.4% | ||
| Q4 24 | 1.5% | 3.9% | ||
| Q3 24 | 9.1% | 4.8% | ||
| Q2 24 | 11.0% | 3.6% | ||
| Q1 24 | 8.0% | -3.9% |
| Q4 25 | 4.6% | -12.9% | ||
| Q3 25 | 6.2% | 1.8% | ||
| Q2 25 | 7.9% | -6.5% | ||
| Q1 25 | 7.7% | -3.0% | ||
| Q4 24 | -0.3% | 0.4% | ||
| Q3 24 | 6.5% | 1.1% | ||
| Q2 24 | 7.7% | 0.0% | ||
| Q1 24 | 5.4% | -6.2% |
| Q4 25 | $0.15 | $-0.17 | ||
| Q3 25 | $0.23 | $0.02 | ||
| Q2 25 | $0.28 | $-0.09 | ||
| Q1 25 | $0.23 | $-0.04 | ||
| Q4 24 | $0.00 | $0.00 | ||
| Q3 24 | $0.19 | $0.02 | ||
| Q2 24 | $0.25 | $0.00 | ||
| Q1 24 | $0.16 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.8M | $17.8M |
| Total Assets | $105.6M | $107.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | — | ||
| Q3 25 | $23.0M | — | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | $19.4M | — | ||
| Q4 24 | $16.7M | — | ||
| Q3 24 | $20.6M | — | ||
| Q2 24 | $14.6M | — | ||
| Q1 24 | $12.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.5M | — |
| Q4 25 | $85.8M | $17.8M | ||
| Q3 25 | $82.8M | $20.0M | ||
| Q2 25 | $78.7M | $18.7M | ||
| Q1 25 | $74.2M | $19.0M | ||
| Q4 24 | $71.9M | $19.6M | ||
| Q3 24 | $71.5M | $18.2M | ||
| Q2 24 | $68.0M | $19.0M | ||
| Q1 24 | $63.5M | $20.8M |
| Q4 25 | $105.6M | $107.8M | ||
| Q3 25 | $109.5M | $112.5M | ||
| Q2 25 | $98.3M | $105.8M | ||
| Q1 25 | $93.7M | $110.2M | ||
| Q4 24 | $90.5M | $119.4M | ||
| Q3 24 | $91.3M | $121.6M | ||
| Q2 24 | $84.9M | $124.2M | ||
| Q1 24 | $82.8M | $129.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $-1.1M |
| Free Cash FlowOCF − Capex | $-17.4M | $-1.5M |
| FCF MarginFCF / Revenue | -31.5% | -5.0% |
| Capex IntensityCapex / Revenue | 31.9% | 1.3% |
| Cash ConversionOCF / Net Profit | 0.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $-1.1M | ||
| Q3 25 | $6.9M | $-178.0K | ||
| Q2 25 | $3.9M | $1.1M | ||
| Q1 25 | $-150.0K | $-5.5M | ||
| Q4 24 | $-2.6M | $2.3M | ||
| Q3 24 | $7.5M | $-4.8M | ||
| Q2 24 | $6.5M | $6.2M | ||
| Q1 24 | $1.5M | $-1.7M |
| Q4 25 | $-17.4M | $-1.5M | ||
| Q3 25 | $1.8M | $-390.0K | ||
| Q2 25 | $1.6M | $941.0K | ||
| Q1 25 | $-2.4M | $-5.5M | ||
| Q4 24 | $-3.8M | $1.9M | ||
| Q3 24 | $5.9M | $-4.9M | ||
| Q2 24 | $5.1M | $6.0M | ||
| Q1 24 | $-923.0K | $-2.0M |
| Q4 25 | -31.5% | -5.0% | ||
| Q3 25 | 3.1% | -1.4% | ||
| Q2 25 | 3.0% | 3.0% | ||
| Q1 25 | -5.1% | -18.8% | ||
| Q4 24 | -8.2% | 5.7% | ||
| Q3 24 | 12.8% | -13.8% | ||
| Q2 24 | 10.4% | 16.8% | ||
| Q1 24 | -2.1% | -5.7% |
| Q4 25 | 31.9% | 1.3% | ||
| Q3 25 | 9.0% | 0.7% | ||
| Q2 25 | 4.3% | 0.5% | ||
| Q1 25 | 4.8% | 0.0% | ||
| Q4 24 | 2.7% | 1.2% | ||
| Q3 24 | 3.3% | 0.4% | ||
| Q2 24 | 2.9% | 0.5% | ||
| Q1 24 | 5.5% | 0.9% |
| Q4 25 | 0.11× | — | ||
| Q3 25 | 1.96× | -0.34× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | -0.04× | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | 2.50× | -12.21× | ||
| Q2 24 | 1.73× | 385.25× | ||
| Q1 24 | 0.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
