vs
Side-by-side financial comparison of Maase Inc. (MAAS) and Americas Gold & Silver Corp (USAS). Click either name above to swap in a different company.
Americas Gold & Silver Corp is the larger business by last-quarter revenue ($19.1M vs $9.9M, roughly 1.9× Maase Inc.). Maase Inc. produced more free cash flow last quarter ($-18.3M vs $-41.3M).
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
MAAS vs USAS — Head-to-Head
Income Statement — Q2 FY2023 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.9M | $19.1M |
| Net Profit | — | $-15.7M |
| Gross Margin | 78.7% | 34.2% |
| Operating Margin | -55.9% | — |
| Net Margin | — | -82.3% |
| Revenue YoY | — | -28.0% |
| Net Profit YoY | — | 2.8% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $19.1M | ||
| Q3 24 | — | $26.5M | ||
| Q4 22 | $9.9M | — |
| Q3 25 | — | $-15.7M | ||
| Q3 24 | — | $-16.2M | ||
| Q4 22 | — | — |
| Q3 25 | — | 34.2% | ||
| Q3 24 | — | 23.6% | ||
| Q4 22 | 78.7% | — |
| Q3 25 | — | — | ||
| Q3 24 | — | — | ||
| Q4 22 | -55.9% | — |
| Q3 25 | — | -82.3% | ||
| Q3 24 | — | -60.9% | ||
| Q4 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.9M | $39.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $31.6M | $50.2M |
| Total Assets | $47.0M | $234.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $39.1M | ||
| Q3 24 | — | — | ||
| Q4 22 | $10.9M | — |
| Q3 25 | — | $50.2M | ||
| Q3 24 | — | $53.1M | ||
| Q4 22 | $31.6M | — |
| Q3 25 | — | $234.7M | ||
| Q3 24 | — | — | ||
| Q4 22 | $47.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.2M | $-12.5M |
| Free Cash FlowOCF − Capex | $-18.3M | $-41.3M |
| FCF MarginFCF / Revenue | -184.4% | -216.5% |
| Capex IntensityCapex / Revenue | 1.0% | 150.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-12.5M | ||
| Q3 24 | — | $2.4M | ||
| Q4 22 | $-18.2M | — |
| Q3 25 | — | $-41.3M | ||
| Q3 24 | — | $-11.2M | ||
| Q4 22 | $-18.3M | — |
| Q3 25 | — | -216.5% | ||
| Q3 24 | — | -42.2% | ||
| Q4 22 | -184.4% | — |
| Q3 25 | — | 150.8% | ||
| Q3 24 | — | 51.2% | ||
| Q4 22 | 1.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
USAS
Segment breakdown not available.
