vs
Side-by-side financial comparison of Magnera Corp (MAGN) and Roblox Corp (RBLX). Click either name above to swap in a different company.
Roblox Corp is the larger business by last-quarter revenue ($1.4B vs $792.0M, roughly 1.8× Magnera Corp). Magnera Corp runs the higher net margin — -4.3% vs -22.3%, a 18.0% gap on every dollar of revenue. On growth, Roblox Corp posted the faster year-over-year revenue change (43.2% vs 12.8%). Roblox Corp produced more free cash flow last quarter ($308.6M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 32.9%).
Roblox Corporation is an American video game developer based in San Mateo, California. Founded in 2004 by David Baszucki and Erik Cassel, the company is the developer of Roblox, a game platform, which was released in 2006. As of December 31, 2024, the company employs over 2,400 people.
MAGN vs RBLX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $792.0M | $1.4B |
| Net Profit | $-34.0M | $-316.0M |
| Gross Margin | 12.2% | 77.7% |
| Operating Margin | 1.8% | -25.3% |
| Net Margin | -4.3% | -22.3% |
| Revenue YoY | 12.8% | 43.2% |
| Net Profit YoY | 43.3% | -43.9% |
| EPS (diluted) | $-0.95 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $792.0M | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $839.0M | $1.1B | ||
| Q1 25 | $824.0M | $1.0B | ||
| Q4 24 | $702.0M | $988.2M | ||
| Q3 24 | $332.1M | $919.0M | ||
| Q2 24 | $556.0M | $893.5M | ||
| Q1 24 | $558.0M | $801.3M |
| Q4 25 | $-34.0M | $-316.0M | ||
| Q3 25 | — | $-255.6M | ||
| Q2 25 | $-18.0M | $-278.4M | ||
| Q1 25 | $-41.0M | $-215.1M | ||
| Q4 24 | $-60.0M | $-219.6M | ||
| Q3 24 | $-15.2M | $-239.3M | ||
| Q2 24 | $19.0M | $-205.9M | ||
| Q1 24 | $14.0M | $-270.6M |
| Q4 25 | 12.2% | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | 10.7% | 78.2% | ||
| Q1 25 | 10.7% | 78.3% | ||
| Q4 24 | 10.1% | 77.9% | ||
| Q3 24 | 10.7% | 77.7% | ||
| Q2 24 | 6.6% | 77.8% | ||
| Q1 24 | 6.2% | 77.7% |
| Q4 25 | 1.8% | -25.3% | ||
| Q3 25 | — | -21.8% | ||
| Q2 25 | 1.5% | -29.8% | ||
| Q1 25 | 0.5% | -24.6% | ||
| Q4 24 | -3.1% | -24.7% | ||
| Q3 24 | 0.9% | -30.4% | ||
| Q2 24 | 3.1% | -26.6% | ||
| Q1 24 | 3.8% | -37.7% |
| Q4 25 | -4.3% | -22.3% | ||
| Q3 25 | — | -18.8% | ||
| Q2 25 | -2.1% | -25.8% | ||
| Q1 25 | -5.0% | -20.8% | ||
| Q4 24 | -8.5% | -22.2% | ||
| Q3 24 | -4.6% | -26.0% | ||
| Q2 24 | 3.4% | -23.0% | ||
| Q1 24 | 2.5% | -33.8% |
| Q4 25 | $-0.95 | $-0.44 | ||
| Q3 25 | — | $-0.37 | ||
| Q2 25 | $-0.51 | $-0.41 | ||
| Q1 25 | $-1.15 | $-0.32 | ||
| Q4 24 | $-1.69 | $-0.32 | ||
| Q3 24 | $-0.33 | $-0.37 | ||
| Q2 24 | $0.60 | $-0.32 | ||
| Q1 24 | $0.44 | $-0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $3.1B |
| Total DebtLower is stronger | $1.9B | $1.2B |
| Stockholders' EquityBook value | $1.0B | $394.5M |
| Total Assets | $3.9B | $9.6B |
| Debt / EquityLower = less leverage | 1.86× | 2.98× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $276.0M | $2.6B | ||
| Q1 25 | $282.0M | $2.7B | ||
| Q4 24 | $215.0M | $2.4B | ||
| Q3 24 | $230.0M | $2.3B | ||
| Q2 24 | $33.9M | $2.4B | ||
| Q1 24 | $30.2M | $2.4B |
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $877.4M | — | ||
| Q1 24 | $884.7M | — |
| Q4 25 | $1.0B | $394.5M | ||
| Q3 25 | — | $407.6M | ||
| Q2 25 | $1.1B | $353.2M | ||
| Q1 25 | $1.1B | $310.7M | ||
| Q4 24 | $1.1B | $221.4M | ||
| Q3 24 | $2.1B | $189.9M | ||
| Q2 24 | $2.4B | $121.5M | ||
| Q1 24 | $2.4B | $71.6M |
| Q4 25 | $3.9B | $9.6B | ||
| Q3 25 | — | $8.6B | ||
| Q2 25 | $4.1B | $7.8B | ||
| Q1 25 | $4.1B | $7.5B | ||
| Q4 24 | $4.0B | $7.2B | ||
| Q3 24 | $2.8B | $6.7B | ||
| Q2 24 | $1.5B | $6.5B | ||
| Q1 24 | $1.5B | $6.3B |
| Q4 25 | 1.86× | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.77× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 1.80× | 5.48× | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.36× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | $607.0M |
| Free Cash FlowOCF − Capex | $-13.0M | $308.6M |
| FCF MarginFCF / Revenue | -1.6% | 21.8% |
| Capex IntensityCapex / Revenue | 1.9% | 21.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0M | $607.0M | ||
| Q3 25 | — | $546.2M | ||
| Q2 25 | $0 | $199.3M | ||
| Q1 25 | $65.0M | $443.9M | ||
| Q4 24 | $-58.0M | $184.5M | ||
| Q3 24 | $12.2M | $247.4M | ||
| Q2 24 | $38.0M | $151.4M | ||
| Q1 24 | $20.0M | $238.9M |
| Q4 25 | $-13.0M | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | $42.0M | $426.5M | ||
| Q4 24 | $-74.0M | $120.6M | ||
| Q3 24 | $3.6M | $218.0M | ||
| Q2 24 | $23.0M | $111.7M | ||
| Q1 24 | $12.5M | $192.3M |
| Q4 25 | -1.6% | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | 5.1% | 41.2% | ||
| Q4 24 | -10.5% | 12.2% | ||
| Q3 24 | 1.1% | 23.7% | ||
| Q2 24 | 4.1% | 12.5% | ||
| Q1 24 | 2.2% | 24.0% |
| Q4 25 | 1.9% | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | 1.5% | 2.1% | ||
| Q1 25 | 2.8% | 1.7% | ||
| Q4 24 | 2.3% | 6.5% | ||
| Q3 24 | 2.6% | 3.2% | ||
| Q2 24 | 2.7% | 4.4% | ||
| Q1 24 | 1.3% | 5.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.00× | — | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
RBLX
Segment breakdown not available.
