vs
Side-by-side financial comparison of Magnera Corp (MAGN) and Weyerhaeuser (WY). Click either name above to swap in a different company.
Weyerhaeuser is the larger business by last-quarter revenue ($1.5B vs $792.0M, roughly 1.9× Magnera Corp). Weyerhaeuser runs the higher net margin — 4.8% vs -4.3%, a 9.1% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs -9.8%). Magnera Corp produced more free cash flow last quarter ($-13.0M vs $-128.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs -7.4%).
The Weyerhaeuser Company is an American timberland company which owns approximately 10,400,000 acres of timberlands in the U.S., and manages an additional 14,000,000 acres of timberlands under long-term licenses in Canada. The company has manufactured wood products for over a century. It operates as a real estate investment trust (REIT).
MAGN vs WY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $792.0M | $1.5B |
| Net Profit | $-34.0M | $74.0M |
| Gross Margin | 12.2% | 10.4% |
| Operating Margin | 1.8% | 16.3% |
| Net Margin | -4.3% | 4.8% |
| Revenue YoY | 12.8% | -9.8% |
| Net Profit YoY | 43.3% | -8.6% |
| EPS (diluted) | $-0.95 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $792.0M | $1.5B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $839.0M | $1.9B | ||
| Q1 25 | $824.0M | $1.8B | ||
| Q4 24 | $702.0M | $1.7B | ||
| Q3 24 | $332.1M | $1.7B | ||
| Q2 24 | $556.0M | $1.9B | ||
| Q1 24 | $558.0M | $1.8B |
| Q4 25 | $-34.0M | $74.0M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | $-18.0M | $87.0M | ||
| Q1 25 | $-41.0M | $83.0M | ||
| Q4 24 | $-60.0M | $81.0M | ||
| Q3 24 | $-15.2M | $28.0M | ||
| Q2 24 | $19.0M | $173.0M | ||
| Q1 24 | $14.0M | $114.0M |
| Q4 25 | 12.2% | 10.4% | ||
| Q3 25 | — | 11.9% | ||
| Q2 25 | 10.7% | 17.3% | ||
| Q1 25 | 10.7% | 19.0% | ||
| Q4 24 | 10.1% | 17.8% | ||
| Q3 24 | 10.7% | 14.9% | ||
| Q2 24 | 6.6% | 20.8% | ||
| Q1 24 | 6.2% | 19.8% |
| Q4 25 | 1.8% | 16.3% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 1.5% | 9.4% | ||
| Q1 25 | 0.5% | 10.2% | ||
| Q4 24 | -3.1% | 8.3% | ||
| Q3 24 | 0.9% | 4.6% | ||
| Q2 24 | 3.1% | 13.9% | ||
| Q1 24 | 3.8% | 10.9% |
| Q4 25 | -4.3% | 4.8% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | -2.1% | 4.6% | ||
| Q1 25 | -5.0% | 4.7% | ||
| Q4 24 | -8.5% | 4.7% | ||
| Q3 24 | -4.6% | 1.7% | ||
| Q2 24 | 3.4% | 8.9% | ||
| Q1 24 | 2.5% | 6.3% |
| Q4 25 | $-0.95 | $0.11 | ||
| Q3 25 | — | $0.11 | ||
| Q2 25 | $-0.51 | $0.12 | ||
| Q1 25 | $-1.15 | $0.11 | ||
| Q4 24 | $-1.69 | $0.10 | ||
| Q3 24 | $-0.33 | $0.04 | ||
| Q2 24 | $0.60 | $0.24 | ||
| Q1 24 | $0.44 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $464.0M |
| Total DebtLower is stronger | $1.9B | $5.6B |
| Stockholders' EquityBook value | $1.0B | $9.4B |
| Total Assets | $3.9B | $16.6B |
| Debt / EquityLower = less leverage | 1.86× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $464.0M | ||
| Q3 25 | — | $401.0M | ||
| Q2 25 | $276.0M | $592.0M | ||
| Q1 25 | $282.0M | $560.0M | ||
| Q4 24 | $215.0M | $684.0M | ||
| Q3 24 | $230.0M | $877.0M | ||
| Q2 24 | $33.9M | $997.0M | ||
| Q1 24 | $30.2M | $871.0M |
| Q4 25 | $1.9B | $5.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $5.1B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $877.4M | — | ||
| Q1 24 | $884.7M | — |
| Q4 25 | $1.0B | $9.4B | ||
| Q3 25 | — | $9.4B | ||
| Q2 25 | $1.1B | $9.5B | ||
| Q1 25 | $1.1B | $9.6B | ||
| Q4 24 | $1.1B | $9.7B | ||
| Q3 24 | $2.1B | $9.9B | ||
| Q2 24 | $2.4B | $10.0B | ||
| Q1 24 | $2.4B | $10.1B |
| Q4 25 | $3.9B | $16.6B | ||
| Q3 25 | — | $16.7B | ||
| Q2 25 | $4.1B | $16.5B | ||
| Q1 25 | $4.1B | $16.5B | ||
| Q4 24 | $4.0B | $16.5B | ||
| Q3 24 | $2.8B | $16.7B | ||
| Q2 24 | $1.5B | $16.8B | ||
| Q1 24 | $1.5B | $16.8B |
| Q4 25 | 1.86× | 0.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.77× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 1.80× | 0.52× | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.36× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | $-114.0M |
| Free Cash FlowOCF − Capex | $-13.0M | $-128.0M |
| FCF MarginFCF / Revenue | -1.6% | -8.3% |
| Capex IntensityCapex / Revenue | 1.9% | 0.9% |
| Cash ConversionOCF / Net Profit | — | -1.54× |
| TTM Free Cash FlowTrailing 4 quarters | — | $511.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0M | $-114.0M | ||
| Q3 25 | — | $210.0M | ||
| Q2 25 | $0 | $396.0M | ||
| Q1 25 | $65.0M | $70.0M | ||
| Q4 24 | $-58.0M | $218.0M | ||
| Q3 24 | $12.2M | $234.0M | ||
| Q2 24 | $38.0M | $432.0M | ||
| Q1 24 | $20.0M | $124.0M |
| Q4 25 | $-13.0M | $-128.0M | ||
| Q3 25 | — | $203.0M | ||
| Q2 25 | — | $388.0M | ||
| Q1 25 | $42.0M | $48.0M | ||
| Q4 24 | $-74.0M | $205.0M | ||
| Q3 24 | $3.6M | $226.0M | ||
| Q2 24 | $23.0M | $423.0M | ||
| Q1 24 | $12.5M | $102.0M |
| Q4 25 | -1.6% | -8.3% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 20.6% | ||
| Q1 25 | 5.1% | 2.7% | ||
| Q4 24 | -10.5% | 12.0% | ||
| Q3 24 | 1.1% | 13.4% | ||
| Q2 24 | 4.1% | 21.8% | ||
| Q1 24 | 2.2% | 5.7% |
| Q4 25 | 1.9% | 0.9% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | 1.5% | 0.4% | ||
| Q1 25 | 2.8% | 1.2% | ||
| Q4 24 | 2.3% | 0.8% | ||
| Q3 24 | 2.6% | 0.5% | ||
| Q2 24 | 2.7% | 0.5% | ||
| Q1 24 | 1.3% | 1.2% |
| Q4 25 | — | -1.54× | ||
| Q3 25 | — | 2.63× | ||
| Q2 25 | — | 4.55× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | — | 2.69× | ||
| Q3 24 | — | 8.36× | ||
| Q2 24 | 2.00× | 2.50× | ||
| Q1 24 | 1.43× | 1.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
WY
Segment breakdown not available.
