vs
Side-by-side financial comparison of Mama's Creations, Inc. (MAMA) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $47.3M, roughly 1.2× Mama's Creations, Inc.). Mama's Creations, Inc. runs the higher net margin — 1.1% vs 0.8%, a 0.3% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs 22.3%). Mama's Creations, Inc. produced more free cash flow last quarter ($3.7M vs $891.0K). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 7.8%).
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
MAMA vs RGS — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $47.3M | $57.1M |
| Net Profit | $540.0K | $456.0K |
| Gross Margin | 23.6% | — |
| Operating Margin | 1.7% | 10.8% |
| Net Margin | 1.1% | 0.8% |
| Revenue YoY | 50.0% | 22.3% |
| Net Profit YoY | 31.7% | -94.0% |
| EPS (diluted) | $0.01 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $47.3M | $57.1M | ||
| Q3 25 | $35.2M | $59.0M | ||
| Q2 25 | $35.3M | $60.4M | ||
| Q1 25 | $33.6M | $57.0M | ||
| Q4 24 | $31.5M | $46.7M | ||
| Q3 24 | $28.4M | $46.1M | ||
| Q2 24 | $29.8M | $49.4M | ||
| Q1 24 | $26.7M | $49.2M |
| Q4 25 | $540.0K | $456.0K | ||
| Q3 25 | $1.3M | $1.4M | ||
| Q2 25 | $1.2M | $116.5M | ||
| Q1 25 | $1.6M | $250.0K | ||
| Q4 24 | $410.0K | $7.6M | ||
| Q3 24 | $1.1M | $-853.0K | ||
| Q2 24 | $553.0K | $91.2M | ||
| Q1 24 | $1.4M | $-2.3M |
| Q4 25 | 23.6% | — | ||
| Q3 25 | 24.9% | — | ||
| Q2 25 | 26.1% | — | ||
| Q1 25 | 27.0% | — | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 24.2% | — | ||
| Q2 24 | 25.0% | — | ||
| Q1 24 | 29.3% | — |
| Q4 25 | 1.7% | 10.8% | ||
| Q3 25 | 4.8% | 10.0% | ||
| Q2 25 | 4.5% | 12.1% | ||
| Q1 25 | 5.7% | 8.8% | ||
| Q4 24 | 1.8% | 11.8% | ||
| Q3 24 | 5.7% | 4.6% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 7.4% | 8.3% |
| Q4 25 | 1.1% | 0.8% | ||
| Q3 25 | 3.6% | 2.3% | ||
| Q2 25 | 3.5% | 192.9% | ||
| Q1 25 | 4.8% | 0.4% | ||
| Q4 24 | 1.3% | 16.4% | ||
| Q3 24 | 4.0% | -1.9% | ||
| Q2 24 | 1.9% | 184.7% | ||
| Q1 24 | 5.3% | -4.7% |
| Q4 25 | $0.01 | $0.16 | ||
| Q3 25 | $0.03 | $0.49 | ||
| Q2 25 | $0.03 | $43.67 | ||
| Q1 25 | $0.04 | $0.08 | ||
| Q4 24 | $0.01 | $2.71 | ||
| Q3 24 | $0.03 | $-0.36 | ||
| Q2 24 | $0.01 | $38.40 | ||
| Q1 24 | $0.03 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.1M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $49.6M | $188.7M |
| Total Assets | $84.0M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.1M | $18.4M | ||
| Q3 25 | $9.4M | $16.6M | ||
| Q2 25 | $12.0M | $17.0M | ||
| Q1 25 | $7.2M | $13.3M | ||
| Q4 24 | $9.3M | $10.2M | ||
| Q3 24 | $7.4M | $6.3M | ||
| Q2 24 | $13.0M | $10.1M | ||
| Q1 24 | $11.0M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $49.6M | $188.7M | ||
| Q3 25 | $29.6M | $187.6M | ||
| Q2 25 | $26.4M | $185.6M | ||
| Q1 25 | $24.9M | $68.6M | ||
| Q4 24 | $23.0M | $66.7M | ||
| Q3 24 | $22.3M | $56.4M | ||
| Q2 24 | $20.3M | $56.8M | ||
| Q1 24 | $19.6M | $-35.8M |
| Q4 25 | $84.0M | $588.3M | ||
| Q3 25 | $51.2M | $592.1M | ||
| Q2 25 | $52.7M | $599.0M | ||
| Q1 25 | $47.1M | $511.2M | ||
| Q4 24 | $47.9M | $530.1M | ||
| Q3 24 | $43.0M | $508.9M | ||
| Q2 24 | $47.2M | $530.5M | ||
| Q1 24 | $45.1M | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.9M | $1.7M |
| Free Cash FlowOCF − Capex | $3.7M | $891.0K |
| FCF MarginFCF / Revenue | 7.8% | 1.6% |
| Capex IntensityCapex / Revenue | 0.4% | 1.4% |
| Cash ConversionOCF / Net Profit | 7.16× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $6.0M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.9M | $1.7M | ||
| Q3 25 | $-1.7M | $2.3M | ||
| Q2 25 | $6.0M | $6.8M | ||
| Q1 25 | $-857.0K | $6.2M | ||
| Q4 24 | $4.8M | $2.1M | ||
| Q3 24 | $-2.4M | $-1.3M | ||
| Q2 24 | $3.6M | $5.1M | ||
| Q1 24 | $6.7M | $-277.0K |
| Q4 25 | $3.7M | $891.0K | ||
| Q3 25 | $-2.2M | $1.9M | ||
| Q2 25 | $5.5M | $6.2M | ||
| Q1 25 | $-930.0K | $5.9M | ||
| Q4 24 | $2.5M | $1.7M | ||
| Q3 24 | $-4.0M | $-1.4M | ||
| Q2 24 | $2.5M | $5.1M | ||
| Q1 24 | $6.6M | $-326.0K |
| Q4 25 | 7.8% | 1.6% | ||
| Q3 25 | -6.2% | 3.2% | ||
| Q2 25 | 15.5% | 10.3% | ||
| Q1 25 | -2.8% | 10.3% | ||
| Q4 24 | 8.0% | 3.6% | ||
| Q3 24 | -14.1% | -3.0% | ||
| Q2 24 | 8.4% | 10.3% | ||
| Q1 24 | 24.8% | -0.7% |
| Q4 25 | 0.4% | 1.4% | ||
| Q3 25 | 1.5% | 0.7% | ||
| Q2 25 | 1.5% | 0.9% | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 7.2% | 0.9% | ||
| Q3 24 | 5.6% | 0.0% | ||
| Q2 24 | 3.8% | 0.0% | ||
| Q1 24 | 0.4% | 0.1% |
| Q4 25 | 7.16× | 3.65× | ||
| Q3 25 | -1.31× | 1.68× | ||
| Q2 25 | 4.85× | 0.06× | ||
| Q1 25 | -0.54× | 24.80× | ||
| Q4 24 | 11.71× | 0.28× | ||
| Q3 24 | -2.10× | — | ||
| Q2 24 | 6.58× | 0.06× | ||
| Q1 24 | 4.79× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAMA
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
