vs

Side-by-side financial comparison of Marriott International (MAR) and TELUS CORP (TU). Click either name above to swap in a different company.

Marriott International is the larger business by last-quarter revenue ($6.7B vs $3.7B, roughly 1.8× TELUS CORP). Marriott International runs the higher net margin — 6.7% vs -4.8%, a 11.5% gap on every dollar of revenue. On growth, Marriott International posted the faster year-over-year revenue change (4.1% vs 2.2%).

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging brands that include hotel, residential, and timeshare properties. Marriott International owns over 37 hotel and timeshare brands with 9,000 locations and 1,597,380 rooms across its network. Marriott International is headquartered in Bethesda, Maryland. The company is the successor to the hospitality division of the Marriott Corporation, founded by J.

Telus Corporation is a Canadian publicly traded holding company and conglomerate, headquartered in Vancouver, British Columbia, which is the parent company of several subsidiaries: Telus Communications offers telephony, television, data and Internet services; Telus Mobility offers wireless services; Telus Health operates companies that provide health products and services; and Telus Digital operates worldwide, providing multilingual customer service outsourcing and digital IT services. Telus ...

MAR vs TU — Head-to-Head

Bigger by revenue
MAR
MAR
1.8× larger
MAR
$6.7B
$3.7B
TU
Growing faster (revenue YoY)
MAR
MAR
+1.9% gap
MAR
4.1%
2.2%
TU
Higher net margin
MAR
MAR
11.5% more per $
MAR
6.7%
-4.8%
TU

Income Statement — Q4 FY2025 vs Q2 FY2025

Metric
MAR
MAR
TU
TU
Revenue
$6.7B
$3.7B
Net Profit
$445.0M
$-178.8M
Gross Margin
90.2%
Operating Margin
11.6%
3.4%
Net Margin
6.7%
-4.8%
Revenue YoY
4.1%
2.2%
Net Profit YoY
-2.2%
-210.9%
EPS (diluted)
$1.67

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MAR
MAR
TU
TU
Q4 25
$6.7B
Q3 25
$6.5B
Q2 25
$6.7B
$3.7B
Q1 25
$6.3B
Q4 24
$6.4B
Q3 24
$6.3B
Q2 24
$6.4B
$3.6B
Q1 24
$6.0B
Net Profit
MAR
MAR
TU
TU
Q4 25
$445.0M
Q3 25
$728.0M
Q2 25
$763.0M
$-178.8M
Q1 25
$665.0M
Q4 24
$455.0M
Q3 24
$584.0M
Q2 24
$772.0M
$161.3M
Q1 24
$564.0M
Gross Margin
MAR
MAR
TU
TU
Q4 25
Q3 25
Q2 25
90.2%
Q1 25
Q4 24
Q3 24
Q2 24
87.9%
Q1 24
Operating Margin
MAR
MAR
TU
TU
Q4 25
11.6%
Q3 25
18.2%
Q2 25
18.3%
3.4%
Q1 25
15.1%
Q4 24
11.7%
Q3 24
15.1%
Q2 24
18.6%
13.7%
Q1 24
14.7%
Net Margin
MAR
MAR
TU
TU
Q4 25
6.7%
Q3 25
11.2%
Q2 25
11.3%
-4.8%
Q1 25
10.6%
Q4 24
7.1%
Q3 24
9.3%
Q2 24
12.0%
4.4%
Q1 24
9.4%
EPS (diluted)
MAR
MAR
TU
TU
Q4 25
$1.67
Q3 25
$2.67
Q2 25
$2.78
Q1 25
$2.39
Q4 24
$1.64
Q3 24
$2.07
Q2 24
$2.69
Q1 24
$1.93

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MAR
MAR
TU
TU
Cash + ST InvestmentsLiquidity on hand
$358.0M
$2.7B
Total DebtLower is stronger
$15.0B
Stockholders' EquityBook value
$-3.8B
$11.8B
Total Assets
$27.5B
$44.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MAR
MAR
TU
TU
Q4 25
$358.0M
Q3 25
$678.0M
Q2 25
$671.0M
$2.7B
Q1 25
$523.0M
Q4 24
$396.0M
Q3 24
$394.0M
Q2 24
$349.0M
$676.7M
Q1 24
$429.0M
Total Debt
MAR
MAR
TU
TU
Q4 25
$15.0B
Q3 25
$14.4B
Q2 25
$14.5B
Q1 25
$14.1B
Q4 24
$13.1B
Q3 24
$12.7B
Q2 24
$12.2B
Q1 24
$11.7B
Stockholders' Equity
MAR
MAR
TU
TU
Q4 25
$-3.8B
Q3 25
$-3.1B
Q2 25
$-3.0B
$11.8B
Q1 25
$-3.2B
Q4 24
$-3.0B
Q3 24
$-2.4B
Q2 24
$-2.1B
$12.4B
Q1 24
$-1.6B
Total Assets
MAR
MAR
TU
TU
Q4 25
$27.5B
Q3 25
$27.8B
Q2 25
$27.3B
$44.3B
Q1 25
$26.7B
Q4 24
$26.2B
Q3 24
$26.2B
Q2 24
$25.7B
$41.8B
Q1 24
$25.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MAR
MAR
TU
TU
Operating Cash FlowLast quarter
$829.0M
$851.2M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
1.86×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MAR
MAR
TU
TU
Q4 25
$829.0M
Q3 25
$1.1B
Q2 25
$643.0M
$851.2M
Q1 25
$647.0M
Q4 24
$318.0M
Q3 24
$880.0M
Q2 24
$772.0M
$1.0B
Q1 24
$779.0M
Free Cash Flow
MAR
MAR
TU
TU
Q4 25
Q3 25
$951.0M
Q2 25
$488.0M
Q1 25
$512.0M
Q4 24
$-24.0M
Q3 24
$706.0M
Q2 24
$647.0M
Q1 24
$670.0M
FCF Margin
MAR
MAR
TU
TU
Q4 25
Q3 25
14.7%
Q2 25
7.2%
Q1 25
8.2%
Q4 24
-0.4%
Q3 24
11.3%
Q2 24
10.0%
Q1 24
11.2%
Capex Intensity
MAR
MAR
TU
TU
Q4 25
Q3 25
2.2%
Q2 25
2.3%
Q1 25
2.2%
Q4 24
5.3%
Q3 24
2.8%
Q2 24
1.9%
Q1 24
1.8%
Cash Conversion
MAR
MAR
TU
TU
Q4 25
1.86×
Q3 25
1.50×
Q2 25
0.84×
Q1 25
0.97×
Q4 24
0.70×
Q3 24
1.51×
Q2 24
1.00×
6.28×
Q1 24
1.38×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons