vs
Side-by-side financial comparison of MASIMO CORP (MASI) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $333.4M, roughly 1.1× PRA GROUP INC). PRA GROUP INC runs the higher net margin — 17.0% vs -27.0%, a 44.0% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs -26.4%). MASIMO CORP produced more free cash flow last quarter ($50.9M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
MASI vs PRAA — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $333.4M |
| Net Profit | $-100.4M | $56.5M |
| Gross Margin | 62.1% | — |
| Operating Margin | 22.5% | 37.7% |
| Net Margin | -27.0% | 17.0% |
| Revenue YoY | -26.4% | 13.7% |
| Net Profit YoY | -1124.5% | 206.3% |
| EPS (diluted) | $-1.84 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $333.4M | ||
| Q3 25 | $371.5M | $311.1M | ||
| Q2 25 | $370.9M | $287.7M | ||
| Q1 25 | $372.0M | $269.6M | ||
| Q4 24 | $600.7M | $293.2M | ||
| Q3 24 | $504.6M | $281.5M | ||
| Q2 24 | $496.3M | $284.2M | ||
| Q1 24 | $492.8M | $255.6M |
| Q4 25 | — | $56.5M | ||
| Q3 25 | $-100.4M | $-407.7M | ||
| Q2 25 | $51.3M | $42.4M | ||
| Q1 25 | $-170.7M | $3.7M | ||
| Q4 24 | $-349.6M | $18.5M | ||
| Q3 24 | $9.8M | $27.2M | ||
| Q2 24 | $16.0M | $21.5M | ||
| Q1 24 | $18.9M | $3.5M |
| Q4 25 | — | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — | ||
| Q1 24 | 49.0% | — |
| Q4 25 | — | 37.7% | ||
| Q3 25 | 22.5% | -101.4% | ||
| Q2 25 | 17.4% | 29.6% | ||
| Q1 25 | 21.0% | 27.7% | ||
| Q4 24 | -59.8% | 32.1% | ||
| Q3 24 | 6.0% | 32.0% | ||
| Q2 24 | 5.7% | 31.4% | ||
| Q1 24 | 6.9% | 26.0% |
| Q4 25 | — | 17.0% | ||
| Q3 25 | -27.0% | -131.0% | ||
| Q2 25 | 13.8% | 14.7% | ||
| Q1 25 | -45.9% | 1.4% | ||
| Q4 24 | -58.2% | 6.3% | ||
| Q3 24 | 1.9% | 9.6% | ||
| Q2 24 | 3.2% | 7.6% | ||
| Q1 24 | 3.8% | 1.4% |
| Q4 25 | — | $1.47 | ||
| Q3 25 | $-1.84 | $-10.43 | ||
| Q2 25 | $0.94 | $1.08 | ||
| Q1 25 | $-3.12 | $0.09 | ||
| Q4 24 | $-6.54 | $0.47 | ||
| Q3 24 | $0.18 | $0.69 | ||
| Q2 24 | $0.29 | $0.54 | ||
| Q1 24 | $0.35 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $104.4M |
| Total DebtLower is stronger | $559.1M | — |
| Stockholders' EquityBook value | $810.0M | $979.9M |
| Total Assets | $1.8B | $5.1B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.4M | ||
| Q3 25 | $312.3M | $107.5M | ||
| Q2 25 | $149.6M | $131.6M | ||
| Q1 25 | $130.8M | $128.7M | ||
| Q4 24 | $177.6M | $105.9M | ||
| Q3 24 | $158.5M | $141.1M | ||
| Q2 24 | $129.6M | $118.9M | ||
| Q1 24 | $157.6M | $108.1M |
| Q4 25 | — | — | ||
| Q3 25 | $559.1M | — | ||
| Q2 25 | $613.7M | — | ||
| Q1 25 | $651.0M | — | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — | ||
| Q1 24 | $876.0M | — |
| Q4 25 | — | $979.9M | ||
| Q3 25 | $810.0M | $928.5M | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $946.4M | $1.2B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | — | $5.1B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | $2.4B | $5.4B | ||
| Q1 25 | $2.3B | $5.1B | ||
| Q4 24 | $2.6B | $4.9B | ||
| Q3 24 | $3.1B | $4.9B | ||
| Q2 24 | $2.9B | $4.7B | ||
| Q1 24 | $3.0B | $4.5B |
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $-85.5M |
| Free Cash FlowOCF − Capex | $50.9M | $-90.4M |
| FCF MarginFCF / Revenue | 13.7% | -27.1% |
| Capex IntensityCapex / Revenue | 1.6% | 1.4% |
| Cash ConversionOCF / Net Profit | — | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-85.5M | ||
| Q3 25 | $56.8M | $-10.1M | ||
| Q2 25 | $69.4M | $-12.9M | ||
| Q1 25 | $31.1M | $-52.6M | ||
| Q4 24 | $50.5M | $-94.6M | ||
| Q3 24 | $25.6M | $-35.0M | ||
| Q2 24 | $74.5M | $-29.5M | ||
| Q1 24 | $45.8M | $-73.0M |
| Q4 25 | — | $-90.4M | ||
| Q3 25 | $50.9M | $-11.3M | ||
| Q2 25 | $65.6M | $-14.2M | ||
| Q1 25 | $28.5M | $-53.5M | ||
| Q4 24 | $46.0M | $-98.6M | ||
| Q3 24 | $16.9M | $-36.1M | ||
| Q2 24 | $66.9M | $-30.8M | ||
| Q1 24 | $37.6M | $-73.5M |
| Q4 25 | — | -27.1% | ||
| Q3 25 | 13.7% | -3.6% | ||
| Q2 25 | 17.7% | -4.9% | ||
| Q1 25 | 7.7% | -19.8% | ||
| Q4 24 | 7.7% | -33.6% | ||
| Q3 24 | 3.3% | -12.8% | ||
| Q2 24 | 13.5% | -10.8% | ||
| Q1 24 | 7.6% | -28.8% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | 1.6% | 0.4% | ||
| Q2 25 | 1.0% | 0.4% | ||
| Q1 25 | 0.7% | 0.3% | ||
| Q4 24 | 0.7% | 1.4% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 1.5% | 0.5% | ||
| Q1 24 | 1.7% | 0.2% |
| Q4 25 | — | -1.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.35× | -0.30× | ||
| Q1 25 | — | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | 2.61× | -1.29× | ||
| Q2 24 | 4.66× | -1.37× | ||
| Q1 24 | 2.42× | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MASI
Segment breakdown not available.
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
