vs

Side-by-side financial comparison of Metalpha Technology Holding Ltd (MATH) and PURE CYCLE CORP (PCYO). Click either name above to swap in a different company.

Metalpha Technology Holding Ltd is the larger business by last-quarter revenue ($12.0M vs $9.1M, roughly 1.3× PURE CYCLE CORP). PURE CYCLE CORP runs the higher net margin — 50.0% vs -24.0%, a 74.0% gap on every dollar of revenue. On growth, PURE CYCLE CORP posted the faster year-over-year revenue change (58.8% vs -39.0%).

Metalpha Technology Holding Ltd is a global fintech firm specializing in digital asset wealth management, institutional-grade crypto investment services, and Web3 ecosystem infrastructure support. It serves professional investors, financial institutions, and high-net-worth clients across Asia, North America and Europe, with core segments including structured digital asset products, risk management solutions and DeFi technology development.

Pure Cycles, is a bicycle company based in Los Angeles, California that was founded by Michael Fishman, Jordan Schau, Zachary Schau and Austin Stoffers in 2010, as Pure Fix Cycles.

MATH vs PCYO — Head-to-Head

Bigger by revenue
MATH
MATH
1.3× larger
MATH
$12.0M
$9.1M
PCYO
Growing faster (revenue YoY)
PCYO
PCYO
+97.9% gap
PCYO
58.8%
-39.0%
MATH
Higher net margin
PCYO
PCYO
74.0% more per $
PCYO
50.0%
-24.0%
MATH

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
MATH
MATH
PCYO
PCYO
Revenue
$12.0M
$9.1M
Net Profit
$-2.9M
$4.6M
Gross Margin
28.3%
68.4%
Operating Margin
-24.2%
48.0%
Net Margin
-24.0%
50.0%
Revenue YoY
-39.0%
58.8%
Net Profit YoY
-147.7%
16.0%
EPS (diluted)
$-0.07
$0.19

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MATH
MATH
PCYO
PCYO
Q4 25
$9.1M
Q3 25
$12.0M
$11.2M
Q2 25
$5.1M
Q1 25
$24.8M
$4.0M
Q4 24
$5.8M
Q3 24
$19.7M
$12.6M
Q2 24
$7.6M
Q1 24
$3.2M
Net Profit
MATH
MATH
PCYO
PCYO
Q4 25
$4.6M
Q3 25
$-2.9M
$6.1M
Q2 25
$2.3M
Q1 25
$9.8M
$809.0K
Q4 24
$3.9M
Q3 24
$6.0M
$6.6M
Q2 24
$2.8M
Q1 24
$118.0K
Gross Margin
MATH
MATH
PCYO
PCYO
Q4 25
68.4%
Q3 25
28.3%
67.7%
Q2 25
63.4%
Q1 25
85.7%
38.2%
Q4 24
63.8%
Q3 24
49.5%
77.8%
Q2 24
64.0%
Q1 24
55.6%
Operating Margin
MATH
MATH
PCYO
PCYO
Q4 25
48.0%
Q3 25
-24.2%
53.1%
Q2 25
26.0%
Q1 25
39.3%
-33.2%
Q4 24
29.9%
Q3 24
38.9%
62.0%
Q2 24
40.3%
Q1 24
-11.5%
Net Margin
MATH
MATH
PCYO
PCYO
Q4 25
50.0%
Q3 25
-24.0%
54.5%
Q2 25
43.9%
Q1 25
39.6%
20.3%
Q4 24
68.4%
Q3 24
30.7%
52.6%
Q2 24
37.2%
Q1 24
3.7%
EPS (diluted)
MATH
MATH
PCYO
PCYO
Q4 25
$0.19
Q3 25
$-0.07
$0.26
Q2 25
$0.09
Q1 25
$0.25
$0.03
Q4 24
$0.16
Q3 24
$0.16
$0.27
Q2 24
$0.12
Q1 24
$0.00

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MATH
MATH
PCYO
PCYO
Cash + ST InvestmentsLiquidity on hand
$10.1M
$17.1M
Total DebtLower is stronger
$101.2K
$8.0M
Stockholders' EquityBook value
$35.1M
$147.5M
Total Assets
$413.8M
$168.1M
Debt / EquityLower = less leverage
0.00×
0.05×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MATH
MATH
PCYO
PCYO
Q4 25
$17.1M
Q3 25
$10.1M
$21.9M
Q2 25
$14.4M
Q1 25
$6.9M
$16.5M
Q4 24
$19.0M
Q3 24
$3.8M
$22.1M
Q2 24
$20.5M
Q1 24
$20.6M
Total Debt
MATH
MATH
PCYO
PCYO
Q4 25
$8.0M
Q3 25
$101.2K
$6.8M
Q2 25
$6.9M
Q1 25
$188.0K
$6.9M
Q4 24
$6.9M
Q3 24
$275.1K
$6.9M
Q2 24
Q1 24
Stockholders' Equity
MATH
MATH
PCYO
PCYO
Q4 25
$147.5M
Q3 25
$35.1M
$142.7M
Q2 25
$136.7M
Q1 25
$36.6M
$134.4M
Q4 24
$133.6M
Q3 24
$25.3M
$129.7M
Q2 24
$123.2M
Q1 24
$120.4M
Total Assets
MATH
MATH
PCYO
PCYO
Q4 25
$168.1M
Q3 25
$413.8M
$162.3M
Q2 25
$151.7M
Q1 25
$246.8M
$149.7M
Q4 24
$149.7M
Q3 24
$237.2M
$147.4M
Q2 24
$140.4M
Q1 24
$135.2M
Debt / Equity
MATH
MATH
PCYO
PCYO
Q4 25
0.05×
Q3 25
0.00×
0.05×
Q2 25
0.05×
Q1 25
0.01×
0.05×
Q4 24
0.05×
Q3 24
0.01×
0.05×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MATH
MATH
PCYO
PCYO
Operating Cash FlowLast quarter
$3.3M
$-979.0K
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
-0.21×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MATH
MATH
PCYO
PCYO
Q4 25
$-979.0K
Q3 25
$3.3M
$9.4M
Q2 25
$-503.0K
Q1 25
$16.2M
$-1.4M
Q4 24
$5.7M
Q3 24
$-16.1M
$3.1M
Q2 24
$892.0K
Q1 24
$-457.0K
Cash Conversion
MATH
MATH
PCYO
PCYO
Q4 25
-0.21×
Q3 25
1.53×
Q2 25
-0.22×
Q1 25
1.64×
-1.70×
Q4 24
1.44×
Q3 24
-2.66×
0.47×
Q2 24
0.32×
Q1 24
-3.87×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MATH
MATH

Segment breakdown not available.

PCYO
PCYO

Construction$6.5M71%
Water And Wastewater Resource Development Segment$2.5M27%

Related Comparisons