vs

Side-by-side financial comparison of Metalpha Technology Holding Ltd (MATH) and Relay Therapeutics, Inc. (RLAY). Click either name above to swap in a different company.

Metalpha Technology Holding Ltd is the larger business by last-quarter revenue ($12.0M vs $7.0M, roughly 1.7× Relay Therapeutics, Inc.).

Metalpha Technology Holding Ltd is a global fintech firm specializing in digital asset wealth management, institutional-grade crypto investment services, and Web3 ecosystem infrastructure support. It serves professional investors, financial institutions, and high-net-worth clients across Asia, North America and Europe, with core segments including structured digital asset products, risk management solutions and DeFi technology development.

Relay Therapeutics is a clinical-stage biotechnology company focused on developing precision oncology therapies. It leverages advanced computational modeling of protein dynamics, paired with cutting-edge experimental biology, to design targeted medicines for previously intractable cancer types, serving global oncology care markets and patient populations.

MATH vs RLAY — Head-to-Head

Bigger by revenue
MATH
MATH
1.7× larger
MATH
$12.0M
$7.0M
RLAY

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
MATH
MATH
RLAY
RLAY
Revenue
$12.0M
$7.0M
Net Profit
$-2.9M
Gross Margin
28.3%
Operating Margin
-24.2%
Net Margin
-24.0%
Revenue YoY
-39.0%
Net Profit YoY
-147.7%
EPS (diluted)
$-0.07

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MATH
MATH
RLAY
RLAY
Q4 25
$7.0M
Q3 25
$12.0M
$0
Q1 25
$24.8M
$7.7M
Q4 24
$0
Q3 24
$19.7M
$0
Q2 24
$0
Q1 24
$10.0M
Net Profit
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
$-2.9M
$-74.1M
Q1 25
$9.8M
$-77.1M
Q4 24
Q3 24
$6.0M
$-88.1M
Q2 24
$-92.2M
Q1 24
$-81.4M
Gross Margin
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
28.3%
Q1 25
85.7%
Q4 24
Q3 24
49.5%
Q2 24
Q1 24
Operating Margin
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
-24.2%
Q1 25
39.3%
-1105.2%
Q4 24
Q3 24
38.9%
Q2 24
Q1 24
-903.0%
Net Margin
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
-24.0%
Q1 25
39.6%
-1003.6%
Q4 24
Q3 24
30.7%
Q2 24
Q1 24
-813.3%
EPS (diluted)
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
$-0.07
$-0.43
Q1 25
$0.25
$-0.46
Q4 24
Q3 24
$0.16
$-0.63
Q2 24
$-0.69
Q1 24
$-0.62

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MATH
MATH
RLAY
RLAY
Cash + ST InvestmentsLiquidity on hand
$10.1M
$84.0M
Total DebtLower is stronger
$101.2K
Stockholders' EquityBook value
$35.1M
$567.1M
Total Assets
$413.8M
$621.3M
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MATH
MATH
RLAY
RLAY
Q4 25
$84.0M
Q3 25
$10.1M
$91.6M
Q1 25
$6.9M
$93.5M
Q4 24
$124.3M
Q3 24
$3.8M
$152.4M
Q2 24
$134.1M
Q1 24
$152.9M
Total Debt
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
$101.2K
Q1 25
$188.0K
Q4 24
Q3 24
$275.1K
Q2 24
Q1 24
Stockholders' Equity
MATH
MATH
RLAY
RLAY
Q4 25
$567.1M
Q3 25
$35.1M
$607.7M
Q1 25
$36.6M
$721.1M
Q4 24
$777.8M
Q3 24
$25.3M
$838.9M
Q2 24
$681.7M
Q1 24
$745.8M
Total Assets
MATH
MATH
RLAY
RLAY
Q4 25
$621.3M
Q3 25
$413.8M
$670.0M
Q1 25
$246.8M
$799.4M
Q4 24
$871.3M
Q3 24
$237.2M
$930.1M
Q2 24
$772.5M
Q1 24
$841.4M
Debt / Equity
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
0.00×
Q1 25
0.01×
Q4 24
Q3 24
0.01×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MATH
MATH
RLAY
RLAY
Operating Cash FlowLast quarter
$3.3M
$-235.5M
Free Cash FlowOCF − Capex
$-235.9M
FCF MarginFCF / Revenue
-3370.0%
Capex IntensityCapex / Revenue
5.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-622.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MATH
MATH
RLAY
RLAY
Q4 25
$-235.5M
Q3 25
$3.3M
$-62.1M
Q1 25
$16.2M
$-73.2M
Q4 24
$-249.1M
Q3 24
$-16.1M
$-75.1M
Q2 24
$-65.8M
Q1 24
$-50.3M
Free Cash Flow
MATH
MATH
RLAY
RLAY
Q4 25
$-235.9M
Q3 25
$-62.1M
Q1 25
$-73.6M
Q4 24
$-251.1M
Q3 24
$-75.3M
Q2 24
$-65.8M
Q1 24
$-52.1M
FCF Margin
MATH
MATH
RLAY
RLAY
Q4 25
-3370.0%
Q3 25
Q1 25
-958.4%
Q4 24
Q3 24
Q2 24
Q1 24
-520.7%
Capex Intensity
MATH
MATH
RLAY
RLAY
Q4 25
5.9%
Q3 25
Q1 25
5.0%
Q4 24
Q3 24
Q2 24
Q1 24
17.8%
Cash Conversion
MATH
MATH
RLAY
RLAY
Q4 25
Q3 25
Q1 25
1.64×
Q4 24
Q3 24
-2.66×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons