vs
Side-by-side financial comparison of Marathon Bancorp, Inc. (MBBC) and 22nd Century Group, Inc. (XXII). Click either name above to swap in a different company.
22nd Century Group, Inc. is the larger business by last-quarter revenue ($3.5M vs $2.2M, roughly 1.6× Marathon Bancorp, Inc.). Marathon Bancorp, Inc. runs the higher net margin — 22.3% vs -79.4%, a 101.7% gap on every dollar of revenue. On growth, Marathon Bancorp, Inc. posted the faster year-over-year revenue change (41.7% vs -12.0%). 22nd Century Group, Inc. produced more free cash flow last quarter ($2.7M vs $1.4M). Over the past eight quarters, Marathon Bancorp, Inc.'s revenue compounded faster (20.3% CAGR vs -26.1%).
Marathon Bancorp, Inc. is a Maryland-based financial holding company that primarily operates through its community bank subsidiary. It offers a full range of retail and commercial banking products including deposit accounts, consumer loans, commercial mortgages, and small business financing, serving individual and small-to-medium enterprise customers across local markets in Maryland.
22nd Century Media was an American media company based in the suburbs of Chicago. The company was founded in 2005 and at one time published 14 weekly community newspapers. The publications had roughly 160,000 subscribers.
MBBC vs XXII — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2M | $3.5M |
| Net Profit | $501.4K | $-2.8M |
| Gross Margin | — | — |
| Operating Margin | 26.2% | -79.2% |
| Net Margin | 22.3% | -79.4% |
| Revenue YoY | 41.7% | -12.0% |
| Net Profit YoY | 880.7% | 38.4% |
| EPS (diluted) | $0.19 | $-36.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2M | $3.5M | ||
| Q3 25 | $2.1M | $4.0M | ||
| Q2 25 | $1.9M | $4.1M | ||
| Q1 25 | $1.7M | $6.0M | ||
| Q4 24 | $1.6M | $4.0M | ||
| Q3 24 | $1.6M | $5.9M | ||
| Q2 24 | $1.6M | $7.9M | ||
| Q1 24 | $1.6M | $6.5M |
| Q4 25 | $501.4K | $-2.8M | ||
| Q3 25 | $444.3K | $5.5M | ||
| Q2 25 | $-332.0K | $-3.4M | ||
| Q1 25 | $148.4K | $-4.3M | ||
| Q4 24 | $51.1K | $-4.6M | ||
| Q3 24 | $174.9K | $-3.8M | ||
| Q2 24 | $85.8K | $-1.1M | ||
| Q1 24 | $-631.1K | $-5.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | 36.3% | ||
| Q2 25 | — | 29.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 47.8% | ||
| Q2 24 | — | 51.3% | ||
| Q1 24 | — | — |
| Q4 25 | 26.2% | -79.2% | ||
| Q3 25 | 25.5% | -80.1% | ||
| Q2 25 | -25.7% | -73.0% | ||
| Q1 25 | 11.6% | -43.1% | ||
| Q4 24 | 3.3% | -101.8% | ||
| Q3 24 | 13.4% | -56.8% | ||
| Q2 24 | 4.1% | -25.8% | ||
| Q1 24 | -53.7% | -68.5% |
| Q4 25 | 22.3% | -79.4% | ||
| Q3 25 | 20.7% | 136.8% | ||
| Q2 25 | -18.9% | -83.4% | ||
| Q1 25 | 8.9% | -72.7% | ||
| Q4 24 | 3.2% | -113.3% | ||
| Q3 24 | 10.8% | -63.2% | ||
| Q2 24 | 6.2% | -14.0% | ||
| Q1 24 | -40.7% | -88.7% |
| Q4 25 | $0.19 | $-36.48 | ||
| Q3 25 | $0.17 | $-0.28 | ||
| Q2 25 | $-0.13 | $-13.61 | ||
| Q1 25 | $0.07 | $-2.50 | ||
| Q4 24 | $0.02 | $-42962.00 | ||
| Q3 24 | $0.06 | $-1760.26 | ||
| Q2 24 | $0.07 | $-593.72 | ||
| Q1 24 | $-0.31 | $-395.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $7.1M |
| Total DebtLower is stronger | — | $708.0K |
| Stockholders' EquityBook value | $46.9M | $15.8M |
| Total Assets | $248.0M | $27.0M |
| Debt / EquityLower = less leverage | — | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $7.1M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $5.3M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $1.5M |
| Q4 25 | — | $708.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $6.7M | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | — | $14.7M |
| Q4 25 | $46.9M | $15.8M | ||
| Q3 25 | $46.3M | $18.4M | ||
| Q2 25 | $45.7M | $5.6M | ||
| Q1 25 | $32.0M | $3.6M | ||
| Q4 24 | $31.7M | $4.0M | ||
| Q3 24 | $31.6M | $3.5M | ||
| Q2 24 | $31.3M | $-955.0K | ||
| Q1 24 | $31.4M | $-11.6M |
| Q4 25 | $248.0M | $27.0M | ||
| Q3 25 | $246.0M | $32.4M | ||
| Q2 25 | $238.8M | $22.4M | ||
| Q1 25 | $236.8M | $21.5M | ||
| Q4 24 | $217.9M | $21.7M | ||
| Q3 24 | $216.5M | $26.2M | ||
| Q2 24 | $219.3M | $24.1M | ||
| Q1 24 | $225.8M | $24.6M |
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 2.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.4M | $2.7M |
| Free Cash FlowOCF − Capex | $1.4M | $2.7M |
| FCF MarginFCF / Revenue | 62.3% | 77.3% |
| Capex IntensityCapex / Revenue | 0.6% | 0.5% |
| Cash ConversionOCF / Net Profit | 2.82× | — |
| TTM Free Cash FlowTrailing 4 quarters | $3.9M | $-7.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4M | $2.7M | ||
| Q3 25 | $464.0K | $-4.0M | ||
| Q2 25 | $1.4M | $-3.5M | ||
| Q1 25 | $849.0K | $-3.0M | ||
| Q4 24 | $113.6K | $-4.4M | ||
| Q3 24 | $945.2K | $-3.0M | ||
| Q2 24 | $416.6K | $-4.7M | ||
| Q1 24 | $-802.1K | $-2.3M |
| Q4 25 | $1.4M | $2.7M | ||
| Q3 25 | $456.6K | $-4.0M | ||
| Q2 25 | $1.3M | $-3.5M | ||
| Q1 25 | $773.2K | $-3.0M | ||
| Q4 24 | $105.0K | — | ||
| Q3 24 | $921.6K | $-3.0M | ||
| Q2 24 | $-1.8M | $-4.8M | ||
| Q1 24 | $-1.1M | $-2.3M |
| Q4 25 | 62.3% | 77.3% | ||
| Q3 25 | 21.3% | -100.3% | ||
| Q2 25 | 66.0% | -85.9% | ||
| Q1 25 | 46.3% | -50.1% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 57.1% | -51.2% | ||
| Q2 24 | -118.5% | -60.1% | ||
| Q1 24 | -67.9% | -35.0% |
| Q4 25 | 0.6% | 0.5% | ||
| Q3 25 | 0.3% | 0.1% | ||
| Q2 25 | 9.3% | 0.7% | ||
| Q1 25 | 4.5% | 0.2% | ||
| Q4 24 | 0.5% | 0.0% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 145.2% | 0.8% | ||
| Q1 24 | 16.2% | 0.1% |
| Q4 25 | 2.82× | — | ||
| Q3 25 | 1.04× | -0.73× | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.72× | — | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | 5.40× | — | ||
| Q2 24 | 4.85× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
