vs
Side-by-side financial comparison of Medalist Diversified REIT, Inc. (MDRR) and Functional Brands Inc. (MEHA). Click either name above to swap in a different company.
Medalist Diversified REIT, Inc. is the larger business by last-quarter revenue ($2.8M vs $1.7M, roughly 1.7× Functional Brands Inc.). Functional Brands Inc. runs the higher net margin — 15.3% vs -18.8%, a 34.0% gap on every dollar of revenue. Functional Brands Inc. produced more free cash flow last quarter ($1.5M vs $77.0K).
Medalist Diversified REIT, Inc. is a publicly traded real estate investment trust focused on owning, operating, and acquiring income-generating multi-family residential properties. Its portfolio is concentrated in high-growth US Southeast and Mid-Atlantic markets, targeting stable long-term returns for shareholders via rental income and property appreciation.
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
MDRR vs MEHA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $1.7M |
| Net Profit | $-529.6K | $259.0K |
| Gross Margin | — | 57.7% |
| Operating Margin | 14.8% | -4.6% |
| Net Margin | -18.8% | 15.3% |
| Revenue YoY | 11.8% | — |
| Net Profit YoY | -88.4% | — |
| EPS (diluted) | $-0.49 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8M | — | ||
| Q3 25 | $2.8M | $1.7M | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $-529.6K | — | ||
| Q3 25 | $-395.9K | $259.0K | ||
| Q2 25 | $-456.4K | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | $-281.2K | — | ||
| Q3 24 | $-527.0K | — | ||
| Q2 24 | $-521.7K | — | ||
| Q1 24 | $1.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 57.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 14.8% | — | ||
| Q3 25 | 15.8% | -4.6% | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | -23.8% | — | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 13.0% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -18.8% | — | ||
| Q3 25 | -14.2% | 15.3% | ||
| Q2 25 | -18.5% | — | ||
| Q1 25 | -43.4% | — | ||
| Q4 24 | -11.1% | — | ||
| Q3 24 | -22.6% | — | ||
| Q2 24 | -22.7% | — | ||
| Q1 24 | 52.8% | — |
| Q4 25 | $-0.49 | — | ||
| Q3 25 | $-0.33 | $0.04 | ||
| Q2 25 | $-0.34 | — | ||
| Q1 25 | $-0.74 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $-0.47 | — | ||
| Q2 24 | $-0.47 | — | ||
| Q1 24 | $1.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.6M | $1.0M |
| Total DebtLower is stronger | $51.4M | $141.3K |
| Stockholders' EquityBook value | $9.4M | $604.7K |
| Total Assets | $77.7M | $8.2M |
| Debt / EquityLower = less leverage | 5.45× | 0.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.6M | — | ||
| Q3 25 | $1.9M | $1.0M | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.7M | — | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $3.1M | — | ||
| Q2 24 | $3.8M | — | ||
| Q1 24 | $3.6M | — |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $63.6M | $141.3K | ||
| Q2 25 | $49.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $9.4M | — | ||
| Q3 25 | $10.4M | $604.7K | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $12.6M | — | ||
| Q2 24 | $13.2M | — | ||
| Q1 24 | $13.7M | — |
| Q4 25 | $77.7M | — | ||
| Q3 25 | $92.1M | $8.2M | ||
| Q2 25 | $77.7M | — | ||
| Q1 25 | $78.2M | — | ||
| Q4 24 | $75.1M | — | ||
| Q3 24 | $74.6M | — | ||
| Q2 24 | $75.2M | — | ||
| Q1 24 | $76.0M | — |
| Q4 25 | 5.45× | — | ||
| Q3 25 | 6.13× | 0.23× | ||
| Q2 25 | 3.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5M | $1.5M |
| Free Cash FlowOCF − Capex | $77.0K | $1.5M |
| FCF MarginFCF / Revenue | 2.7% | 86.8% |
| Capex IntensityCapex / Revenue | 51.5% | 0.5% |
| Cash ConversionOCF / Net Profit | — | 5.71× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | — | ||
| Q3 25 | $1.6M | $1.5M | ||
| Q2 25 | $244.1K | — | ||
| Q1 25 | $460.0K | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $139.9K | — | ||
| Q2 24 | $778.6K | — | ||
| Q1 24 | $492.4K | — |
| Q4 25 | $77.0K | — | ||
| Q3 25 | $1000.0K | $1.5M | ||
| Q2 25 | $-181.5K | — | ||
| Q1 25 | $322.4K | — | ||
| Q4 24 | $893.7K | — | ||
| Q3 24 | $-164.7K | — | ||
| Q2 24 | $645.6K | — | ||
| Q1 24 | $265.8K | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 35.9% | 86.8% | ||
| Q2 25 | -7.4% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 35.4% | — | ||
| Q3 24 | -7.0% | — | ||
| Q2 24 | 28.1% | — | ||
| Q1 24 | 10.3% | — |
| Q4 25 | 51.5% | — | ||
| Q3 25 | 20.4% | 0.5% | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 13.0% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 8.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.71× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
MEHA
Segment breakdown not available.
