vs
Side-by-side financial comparison of Medalist Diversified REIT, Inc. (MDRR) and XTI Aerospace, Inc. (XTIA). Click either name above to swap in a different company.
Medalist Diversified REIT, Inc. is the larger business by last-quarter revenue ($2.8M vs $2.5M, roughly 1.1× XTI Aerospace, Inc.). Medalist Diversified REIT, Inc. runs the higher net margin — -18.8% vs -541.3%, a 522.5% gap on every dollar of revenue. On growth, XTI Aerospace, Inc. posted the faster year-over-year revenue change (170.6% vs 11.8%). Medalist Diversified REIT, Inc. produced more free cash flow last quarter ($77.0K vs $-8.4M).
Medalist Diversified REIT, Inc. is a publicly traded real estate investment trust focused on owning, operating, and acquiring income-generating multi-family residential properties. Its portfolio is concentrated in high-growth US Southeast and Mid-Atlantic markets, targeting stable long-term returns for shareholders via rental income and property appreciation.
Nextant Aerospace is a United States–based company specializing in the remanufacturing of business jets. Founded in 2007, Nextant is the first company to introduce the concept of aircraft remanufacturing to the business jet market.
MDRR vs XTIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $2.5M |
| Net Profit | $-529.6K | $-13.4M |
| Gross Margin | — | 43.4% |
| Operating Margin | 14.8% | -596.2% |
| Net Margin | -18.8% | -541.3% |
| Revenue YoY | 11.8% | 170.6% |
| Net Profit YoY | -88.4% | -203.2% |
| EPS (diluted) | $-0.49 | $-0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8M | — | ||
| Q3 25 | $2.8M | $2.5M | ||
| Q2 25 | $2.5M | $600.0K | ||
| Q1 25 | $2.3M | $484.0K | ||
| Q4 24 | $2.5M | $1.0M | ||
| Q3 24 | $2.3M | $918.0K | ||
| Q2 24 | $2.3M | $1.0M | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $-529.6K | — | ||
| Q3 25 | $-395.9K | $-13.4M | ||
| Q2 25 | $-456.4K | $-20.9M | ||
| Q1 25 | $-1.0M | $-12.9M | ||
| Q4 24 | $-281.2K | — | ||
| Q3 24 | $-527.0K | $-4.4M | ||
| Q2 24 | $-521.7K | $-14.7M | ||
| Q1 24 | $1.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 80.5% | ||
| Q1 25 | — | 69.2% | ||
| Q4 24 | — | 54.7% | ||
| Q3 24 | — | 56.6% | ||
| Q2 24 | — | 64.2% | ||
| Q1 24 | — | — |
| Q4 25 | 14.8% | — | ||
| Q3 25 | 15.8% | -596.2% | ||
| Q2 25 | 9.8% | -1855.0% | ||
| Q1 25 | -23.8% | -2149.2% | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 13.0% | -459.3% | ||
| Q2 24 | 9.4% | -1350.8% | ||
| Q1 24 | — | — |
| Q4 25 | -18.8% | — | ||
| Q3 25 | -14.2% | -541.3% | ||
| Q2 25 | -18.5% | -3476.3% | ||
| Q1 25 | -43.4% | -2659.5% | ||
| Q4 24 | -11.1% | — | ||
| Q3 24 | -22.6% | -483.1% | ||
| Q2 24 | -22.7% | -1426.8% | ||
| Q1 24 | 52.8% | — |
| Q4 25 | $-0.49 | — | ||
| Q3 25 | $-0.33 | $-0.61 | ||
| Q2 25 | $-0.34 | $-2.93 | ||
| Q1 25 | $-0.74 | $-3.80 | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $-0.47 | $-33.40 | ||
| Q2 24 | $-0.47 | $-261.99 | ||
| Q1 24 | $1.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.6M | $32.2M |
| Total DebtLower is stronger | $51.4M | — |
| Stockholders' EquityBook value | $9.4M | $10.5M |
| Total Assets | $77.7M | $47.9M |
| Debt / EquityLower = less leverage | 5.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.6M | — | ||
| Q3 25 | $1.9M | $32.2M | ||
| Q2 25 | $2.0M | $20.0M | ||
| Q1 25 | $2.7M | $8.0M | ||
| Q4 24 | $4.8M | $4.0M | ||
| Q3 24 | $3.1M | $511.0K | ||
| Q2 24 | $3.8M | $5.8M | ||
| Q1 24 | $3.6M | — |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $49.6M | $65.0K | ||
| Q1 25 | — | $65.0K | ||
| Q4 24 | — | $65.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $9.4M | — | ||
| Q3 25 | $10.4M | $10.5M | ||
| Q2 25 | $13.4M | $12.4M | ||
| Q1 25 | $14.0M | $13.9M | ||
| Q4 24 | $15.0M | $6.6M | ||
| Q3 24 | $12.6M | $6.9M | ||
| Q2 24 | $13.2M | $10.6M | ||
| Q1 24 | $13.7M | — |
| Q4 25 | $77.7M | — | ||
| Q3 25 | $92.1M | $47.9M | ||
| Q2 25 | $77.7M | $35.4M | ||
| Q1 25 | $78.2M | $27.1M | ||
| Q4 24 | $75.1M | $24.3M | ||
| Q3 24 | $74.6M | $29.3M | ||
| Q2 24 | $75.2M | $34.0M | ||
| Q1 24 | $76.0M | — |
| Q4 25 | 5.45× | — | ||
| Q3 25 | 6.13× | — | ||
| Q2 25 | 3.70× | 0.01× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5M | $-8.4M |
| Free Cash FlowOCF − Capex | $77.0K | $-8.4M |
| FCF MarginFCF / Revenue | 2.7% | -338.0% |
| Capex IntensityCapex / Revenue | 51.5% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $-52.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | — | ||
| Q3 25 | $1.6M | $-8.4M | ||
| Q2 25 | $244.1K | $-6.7M | ||
| Q1 25 | $460.0K | $-15.2M | ||
| Q4 24 | $1.8M | $-22.3M | ||
| Q3 24 | $139.9K | $-6.1M | ||
| Q2 24 | $778.6K | $-5.6M | ||
| Q1 24 | $492.4K | — |
| Q4 25 | $77.0K | — | ||
| Q3 25 | $1000.0K | $-8.4M | ||
| Q2 25 | $-181.5K | $-6.8M | ||
| Q1 25 | $322.4K | $-15.3M | ||
| Q4 24 | $893.7K | $-22.4M | ||
| Q3 24 | $-164.7K | $-6.2M | ||
| Q2 24 | $645.6K | $-5.7M | ||
| Q1 24 | $265.8K | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 35.9% | -338.0% | ||
| Q2 25 | -7.4% | -1133.2% | ||
| Q1 25 | 13.9% | -3158.5% | ||
| Q4 24 | 35.4% | -2166.0% | ||
| Q3 24 | -7.0% | -670.0% | ||
| Q2 24 | 28.1% | -548.0% | ||
| Q1 24 | 10.3% | — |
| Q4 25 | 51.5% | — | ||
| Q3 25 | 20.4% | 0.9% | ||
| Q2 25 | 17.3% | 9.7% | ||
| Q1 25 | 5.9% | 9.3% | ||
| Q4 24 | 35.7% | 6.6% | ||
| Q3 24 | 13.0% | 3.9% | ||
| Q2 24 | 5.8% | 1.1% | ||
| Q1 24 | 8.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
XTIA
| Short Term Contract With Customer | $2.1M | 85% |
| Other | $374.0K | 15% |
