vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and MEDIFAST INC (MED). Click either name above to swap in a different company.
Mayville Engineering Company, Inc. is the larger business by last-quarter revenue ($134.3M vs $75.1M, roughly 1.8× MEDIFAST INC). On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs -36.9%). Mayville Engineering Company, Inc. produced more free cash flow last quarter ($10.2M vs $-6.6M). Over the past eight quarters, Mayville Engineering Company, Inc.'s revenue compounded faster (-8.8% CAGR vs -34.4%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
MEC vs MED — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $75.1M |
| Net Profit | $-4.4M | — |
| Gross Margin | 6.8% | 69.4% |
| Operating Margin | -4.1% | -10.4% |
| Net Margin | -3.2% | — |
| Revenue YoY | 10.7% | -36.9% |
| Net Profit YoY | -127.3% | — |
| EPS (diluted) | $-0.22 | $-1.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $75.1M | ||
| Q3 25 | $144.3M | $89.4M | ||
| Q2 25 | $132.3M | $105.6M | ||
| Q1 25 | $135.6M | $115.7M | ||
| Q4 24 | $121.3M | $119.0M | ||
| Q3 24 | $135.4M | $140.2M | ||
| Q2 24 | $163.6M | $168.6M | ||
| Q1 24 | $161.3M | $174.7M |
| Q4 25 | $-4.4M | — | ||
| Q3 25 | $-2.7M | $-2.3M | ||
| Q2 25 | $-1.1M | $2.5M | ||
| Q1 25 | $20.0K | $-772.0K | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $3.0M | $1.1M | ||
| Q2 24 | $3.8M | $-8.2M | ||
| Q1 24 | $3.2M | $8.3M |
| Q4 25 | 6.8% | 69.4% | ||
| Q3 25 | 11.0% | 69.5% | ||
| Q2 25 | 10.3% | 72.6% | ||
| Q1 25 | 11.3% | 72.8% | ||
| Q4 24 | 8.9% | 74.1% | ||
| Q3 24 | 12.6% | 75.4% | ||
| Q2 24 | 13.6% | 73.2% | ||
| Q1 24 | 13.0% | 72.8% |
| Q4 25 | -4.1% | -10.4% | ||
| Q3 25 | 0.0% | -4.6% | ||
| Q2 25 | 0.1% | -1.0% | ||
| Q1 25 | 1.2% | -1.1% | ||
| Q4 24 | 19.0% | 0.6% | ||
| Q3 24 | 4.2% | 1.5% | ||
| Q2 24 | 5.0% | -4.7% | ||
| Q1 24 | 4.7% | 4.5% |
| Q4 25 | -3.2% | — | ||
| Q3 25 | -1.9% | -2.5% | ||
| Q2 25 | -0.8% | 2.3% | ||
| Q1 25 | 0.0% | -0.7% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 2.2% | 0.8% | ||
| Q2 24 | 2.3% | -4.8% | ||
| Q1 24 | 2.0% | 4.8% |
| Q4 25 | $-0.22 | $-1.64 | ||
| Q3 25 | $-0.13 | $-0.21 | ||
| Q2 25 | $-0.05 | $0.22 | ||
| Q1 25 | $0.00 | $-0.07 | ||
| Q4 24 | $0.76 | $0.08 | ||
| Q3 24 | $0.14 | $0.10 | ||
| Q2 24 | $0.18 | $-0.75 | ||
| Q1 24 | $0.16 | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $167.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $198.9M |
| Total Assets | $563.6M | $248.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $167.3M | ||
| Q3 25 | $1.2M | $173.5M | ||
| Q2 25 | $206.0K | $162.7M | ||
| Q1 25 | $183.0K | $164.6M | ||
| Q4 24 | $206.0K | $162.3M | ||
| Q3 24 | $178.0K | $170.0M | ||
| Q2 24 | $314.0K | $163.5M | ||
| Q1 24 | $314.0K | $156.4M |
| Q4 25 | $240.7M | $198.9M | ||
| Q3 25 | $244.8M | $214.7M | ||
| Q2 25 | $246.8M | $216.0M | ||
| Q1 25 | $250.0M | $211.0M | ||
| Q4 24 | $251.8M | $210.1M | ||
| Q3 24 | $238.4M | $207.3M | ||
| Q2 24 | $238.1M | $205.3M | ||
| Q1 24 | $234.0M | $211.0M |
| Q4 25 | $563.6M | $248.0M | ||
| Q3 25 | $585.6M | $268.2M | ||
| Q2 25 | $433.7M | $269.3M | ||
| Q1 25 | $447.7M | $280.0M | ||
| Q4 24 | $445.6M | $284.2M | ||
| Q3 24 | $466.0M | $291.2M | ||
| Q2 24 | $488.2M | $293.5M | ||
| Q1 24 | $499.9M | $302.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $-5.3M |
| Free Cash FlowOCF − Capex | $10.2M | $-6.6M |
| FCF MarginFCF / Revenue | 7.6% | -8.8% |
| Capex IntensityCapex / Revenue | 2.4% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $-5.3M | ||
| Q3 25 | $1.9M | $12.1M | ||
| Q2 25 | $15.0M | $-3.4M | ||
| Q1 25 | $8.3M | $3.4M | ||
| Q4 24 | $38.0M | $-4.9M | ||
| Q3 24 | $17.9M | $9.1M | ||
| Q2 24 | $23.3M | $13.1M | ||
| Q1 24 | $10.6M | $7.3M |
| Q4 25 | $10.2M | $-6.6M | ||
| Q3 25 | $-1.1M | $10.8M | ||
| Q2 25 | $12.5M | $-4.8M | ||
| Q1 25 | $5.4M | $1.9M | ||
| Q4 24 | $35.6M | $-7.2M | ||
| Q3 24 | $15.1M | $7.7M | ||
| Q2 24 | $19.2M | $11.1M | ||
| Q1 24 | $7.8M | $5.4M |
| Q4 25 | 7.6% | -8.8% | ||
| Q3 25 | -0.8% | 12.0% | ||
| Q2 25 | 9.5% | -4.5% | ||
| Q1 25 | 4.0% | 1.6% | ||
| Q4 24 | 29.4% | -6.1% | ||
| Q3 24 | 11.1% | 5.5% | ||
| Q2 24 | 11.7% | 6.6% | ||
| Q1 24 | 4.9% | 3.1% |
| Q4 25 | 2.4% | 1.8% | ||
| Q3 25 | 2.1% | 1.5% | ||
| Q2 25 | 1.8% | 1.3% | ||
| Q1 25 | 2.2% | 1.3% | ||
| Q4 24 | 1.9% | 1.9% | ||
| Q3 24 | 2.1% | 1.0% | ||
| Q2 24 | 2.5% | 1.1% | ||
| Q1 24 | 1.7% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.36× | ||
| Q1 25 | 416.65× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | 8.04× | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
MED
Segment breakdown not available.
