vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Mayville Engineering Company, Inc. is the larger business by last-quarter revenue ($134.3M vs $93.5M, roughly 1.4× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -3.2%, a 6.5% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs -1.5%). Mayville Engineering Company, Inc. produced more free cash flow last quarter ($10.2M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -8.8%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
MEC vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $93.5M |
| Net Profit | $-4.4M | $3.0M |
| Gross Margin | 6.8% | 41.0% |
| Operating Margin | -4.1% | 7.0% |
| Net Margin | -3.2% | 3.2% |
| Revenue YoY | 10.7% | -1.5% |
| Net Profit YoY | -127.3% | -3.7% |
| EPS (diluted) | $-0.22 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $93.5M | ||
| Q3 25 | $144.3M | $88.9M | ||
| Q2 25 | $132.3M | $89.4M | ||
| Q1 25 | $135.6M | $85.7M | ||
| Q4 24 | $121.3M | $94.9M | ||
| Q3 24 | $135.4M | $88.5M | ||
| Q2 24 | $163.6M | $85.8M | ||
| Q1 24 | $161.3M | $86.8M |
| Q4 25 | $-4.4M | $3.0M | ||
| Q3 25 | $-2.7M | $453.0K | ||
| Q2 25 | $-1.1M | $-9.5M | ||
| Q1 25 | $20.0K | $-4.0M | ||
| Q4 24 | $16.0M | $3.1M | ||
| Q3 24 | $3.0M | $-60.6M | ||
| Q2 24 | $3.8M | $-1.7M | ||
| Q1 24 | $3.2M | $-1.1M |
| Q4 25 | 6.8% | 41.0% | ||
| Q3 25 | 11.0% | 40.6% | ||
| Q2 25 | 10.3% | 40.6% | ||
| Q1 25 | 11.3% | 39.6% | ||
| Q4 24 | 8.9% | 42.4% | ||
| Q3 24 | 12.6% | 41.2% | ||
| Q2 24 | 13.6% | 39.5% | ||
| Q1 24 | 13.0% | 42.3% |
| Q4 25 | -4.1% | 7.0% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.1% | -1.9% | ||
| Q1 25 | 1.2% | -2.4% | ||
| Q4 24 | 19.0% | 4.1% | ||
| Q3 24 | 4.2% | -67.4% | ||
| Q2 24 | 5.0% | -2.2% | ||
| Q1 24 | 4.7% | -2.2% |
| Q4 25 | -3.2% | 3.2% | ||
| Q3 25 | -1.9% | 0.5% | ||
| Q2 25 | -0.8% | -10.6% | ||
| Q1 25 | 0.0% | -4.7% | ||
| Q4 24 | 13.2% | 3.3% | ||
| Q3 24 | 2.2% | -68.5% | ||
| Q2 24 | 2.3% | -2.0% | ||
| Q1 24 | 2.0% | -1.2% |
| Q4 25 | $-0.22 | $9.50 | ||
| Q3 25 | $-0.13 | $-0.86 | ||
| Q2 25 | $-0.05 | $-2.73 | ||
| Q1 25 | $0.00 | $-1.66 | ||
| Q4 24 | $0.76 | $-0.47 | ||
| Q3 24 | $0.14 | $-12.79 | ||
| Q2 24 | $0.18 | $-1.19 | ||
| Q1 24 | $0.16 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $240.7M | $111.4M |
| Total Assets | $563.6M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $23.6M | ||
| Q3 25 | $1.2M | $26.7M | ||
| Q2 25 | $206.0K | $26.0M | ||
| Q1 25 | $183.0K | $31.0M | ||
| Q4 24 | $206.0K | $29.9M | ||
| Q3 24 | $178.0K | $20.0M | ||
| Q2 24 | $314.0K | $14.7M | ||
| Q1 24 | $314.0K | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $240.7M | $111.4M | ||
| Q3 25 | $244.8M | $-26.3M | ||
| Q2 25 | $246.8M | $-21.7M | ||
| Q1 25 | $250.0M | $-13.5M | ||
| Q4 24 | $251.8M | $-8.3M | ||
| Q3 24 | $238.4M | $-2.7M | ||
| Q2 24 | $238.1M | $45.8M | ||
| Q1 24 | $234.0M | $51.4M |
| Q4 25 | $563.6M | $407.7M | ||
| Q3 25 | $585.6M | $406.9M | ||
| Q2 25 | $433.7M | $415.9M | ||
| Q1 25 | $447.7M | $421.5M | ||
| Q4 24 | $445.6M | $430.2M | ||
| Q3 24 | $466.0M | $412.5M | ||
| Q2 24 | $488.2M | $474.1M | ||
| Q1 24 | $499.9M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $3.2M |
| Free Cash FlowOCF − Capex | $10.2M | $2.9M |
| FCF MarginFCF / Revenue | 7.6% | 3.1% |
| Capex IntensityCapex / Revenue | 2.4% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $3.2M | ||
| Q3 25 | $1.9M | $9.5M | ||
| Q2 25 | $15.0M | $932.0K | ||
| Q1 25 | $8.3M | $9.1M | ||
| Q4 24 | $38.0M | $-10.0M | ||
| Q3 24 | $17.9M | $12.5M | ||
| Q2 24 | $23.3M | $8.7M | ||
| Q1 24 | $10.6M | $6.9M |
| Q4 25 | $10.2M | $2.9M | ||
| Q3 25 | $-1.1M | $9.4M | ||
| Q2 25 | $12.5M | $787.0K | ||
| Q1 25 | $5.4M | $8.7M | ||
| Q4 24 | $35.6M | $-10.3M | ||
| Q3 24 | $15.1M | $12.4M | ||
| Q2 24 | $19.2M | $8.5M | ||
| Q1 24 | $7.8M | $6.6M |
| Q4 25 | 7.6% | 3.1% | ||
| Q3 25 | -0.8% | 10.5% | ||
| Q2 25 | 9.5% | 0.9% | ||
| Q1 25 | 4.0% | 10.1% | ||
| Q4 24 | 29.4% | -10.8% | ||
| Q3 24 | 11.1% | 14.0% | ||
| Q2 24 | 11.7% | 10.0% | ||
| Q1 24 | 4.9% | 7.6% |
| Q4 25 | 2.4% | 0.3% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 1.8% | 0.2% | ||
| Q1 25 | 2.2% | 0.4% | ||
| Q4 24 | 1.9% | 0.2% | ||
| Q3 24 | 2.1% | 0.1% | ||
| Q2 24 | 2.5% | 0.2% | ||
| Q1 24 | 1.7% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | — | ||
| Q4 24 | 2.38× | -3.19× | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
