vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and TRICO BANCSHARES (TCBK). Click either name above to swap in a different company.
Mayville Engineering Company, Inc. is the larger business by last-quarter revenue ($134.3M vs $109.4M, roughly 1.2× TRICO BANCSHARES ). TRICO BANCSHARES runs the higher net margin — 251.6% vs -3.2%, a 254.9% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs 9.0%). TRICO BANCSHARES produced more free cash flow last quarter ($127.9M vs $10.2M). Over the past eight quarters, TRICO BANCSHARES 's revenue compounded faster (5.4% CAGR vs -8.8%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Trico Bancshares is a U.S.-headquartered regional bank holding company operating Tri Counties Bank. It offers a full range of retail and commercial banking services including deposit products, mortgages, small business loans, and wealth management, primarily serving consumers and SMEs in Northern California.
MEC vs TCBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $109.4M |
| Net Profit | $-4.4M | $33.6M |
| Gross Margin | 6.8% | — |
| Operating Margin | -4.1% | 42.6% |
| Net Margin | -3.2% | 251.6% |
| Revenue YoY | 10.7% | 9.0% |
| Net Profit YoY | -127.3% | 15.8% |
| EPS (diluted) | $-0.22 | $1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $109.4M | ||
| Q3 25 | $144.3M | $107.6M | ||
| Q2 25 | $132.3M | $103.6M | ||
| Q1 25 | $135.6M | $98.6M | ||
| Q4 24 | $121.3M | $100.4M | ||
| Q3 24 | $135.4M | $99.1M | ||
| Q2 24 | $163.6M | $97.9M | ||
| Q1 24 | $161.3M | $98.5M |
| Q4 25 | $-4.4M | $33.6M | ||
| Q3 25 | $-2.7M | $34.0M | ||
| Q2 25 | $-1.1M | $27.5M | ||
| Q1 25 | $20.0K | $26.4M | ||
| Q4 24 | $16.0M | $29.0M | ||
| Q3 24 | $3.0M | $29.1M | ||
| Q2 24 | $3.8M | $29.0M | ||
| Q1 24 | $3.2M | $27.7M |
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 13.0% | — |
| Q4 25 | -4.1% | 42.6% | ||
| Q3 25 | 0.0% | 43.2% | ||
| Q2 25 | 0.1% | 36.5% | ||
| Q1 25 | 1.2% | 35.8% | ||
| Q4 24 | 19.0% | 38.7% | ||
| Q3 24 | 4.2% | 39.8% | ||
| Q2 24 | 5.0% | 40.0% | ||
| Q1 24 | 4.7% | 38.3% |
| Q4 25 | -3.2% | 251.6% | ||
| Q3 25 | -1.9% | 31.6% | ||
| Q2 25 | -0.8% | 26.6% | ||
| Q1 25 | 0.0% | 26.7% | ||
| Q4 24 | 13.2% | 221.4% | ||
| Q3 24 | 2.2% | 29.3% | ||
| Q2 24 | 2.3% | 29.7% | ||
| Q1 24 | 2.0% | 28.2% |
| Q4 25 | $-0.22 | $1.02 | ||
| Q3 25 | $-0.13 | $1.04 | ||
| Q2 25 | $-0.05 | $0.84 | ||
| Q1 25 | $0.00 | $0.80 | ||
| Q4 24 | $0.76 | $0.88 | ||
| Q3 24 | $0.14 | $0.88 | ||
| Q2 24 | $0.18 | $0.87 | ||
| Q1 24 | $0.16 | $0.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $157.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $1.3B |
| Total Assets | $563.6M | $9.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $157.0M | ||
| Q3 25 | $1.2M | $298.8M | ||
| Q2 25 | $206.0K | $314.3M | ||
| Q1 25 | $183.0K | $308.3M | ||
| Q4 24 | $206.0K | $145.0M | ||
| Q3 24 | $178.0K | $320.1M | ||
| Q2 24 | $314.0K | $206.6M | ||
| Q1 24 | $314.0K | $82.8M |
| Q4 25 | $240.7M | $1.3B | ||
| Q3 25 | $244.8M | $1.3B | ||
| Q2 25 | $246.8M | $1.3B | ||
| Q1 25 | $250.0M | $1.3B | ||
| Q4 24 | $251.8M | $1.2B | ||
| Q3 24 | $238.4M | $1.2B | ||
| Q2 24 | $238.1M | $1.2B | ||
| Q1 24 | $234.0M | $1.2B |
| Q4 25 | $563.6M | $9.8B | ||
| Q3 25 | $585.6M | $9.9B | ||
| Q2 25 | $433.7M | $9.9B | ||
| Q1 25 | $447.7M | $9.8B | ||
| Q4 24 | $445.6M | $9.7B | ||
| Q3 24 | $466.0M | $9.8B | ||
| Q2 24 | $488.2M | $9.7B | ||
| Q1 24 | $499.9M | $9.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $133.3M |
| Free Cash FlowOCF − Capex | $10.2M | $127.9M |
| FCF MarginFCF / Revenue | 7.6% | 116.9% |
| Capex IntensityCapex / Revenue | 2.4% | 4.9% |
| Cash ConversionOCF / Net Profit | — | 3.96× |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $222.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $133.3M | ||
| Q3 25 | $1.9M | $45.1M | ||
| Q2 25 | $15.0M | $29.2M | ||
| Q1 25 | $8.3M | $24.5M | ||
| Q4 24 | $38.0M | $109.7M | ||
| Q3 24 | $17.9M | $28.6M | ||
| Q2 24 | $23.3M | $31.8M | ||
| Q1 24 | $10.6M | $25.1M |
| Q4 25 | $10.2M | $127.9M | ||
| Q3 25 | $-1.1M | $43.2M | ||
| Q2 25 | $12.5M | $28.2M | ||
| Q1 25 | $5.4M | $22.8M | ||
| Q4 24 | $35.6M | $105.2M | ||
| Q3 24 | $15.1M | $27.3M | ||
| Q2 24 | $19.2M | $30.8M | ||
| Q1 24 | $7.8M | $24.1M |
| Q4 25 | 7.6% | 116.9% | ||
| Q3 25 | -0.8% | 40.2% | ||
| Q2 25 | 9.5% | 27.2% | ||
| Q1 25 | 4.0% | 23.1% | ||
| Q4 24 | 29.4% | 104.8% | ||
| Q3 24 | 11.1% | 27.6% | ||
| Q2 24 | 11.7% | 31.5% | ||
| Q1 24 | 4.9% | 24.4% |
| Q4 25 | 2.4% | 4.9% | ||
| Q3 25 | 2.1% | 1.7% | ||
| Q2 25 | 1.8% | 1.0% | ||
| Q1 25 | 2.2% | 1.7% | ||
| Q4 24 | 1.9% | 4.5% | ||
| Q3 24 | 2.1% | 1.3% | ||
| Q2 24 | 2.5% | 1.0% | ||
| Q1 24 | 1.7% | 1.0% |
| Q4 25 | — | 3.96× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.06× | ||
| Q1 25 | 416.65× | 0.93× | ||
| Q4 24 | 2.38× | 3.78× | ||
| Q3 24 | 6.03× | 0.98× | ||
| Q2 24 | 6.15× | 1.10× | ||
| Q1 24 | 3.28× | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
TCBK
Segment breakdown not available.
