vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $134.3M, roughly 1.5× Mayville Engineering Company, Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -3.2%, a 52.6% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 10.7%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $10.2M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -8.8%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
MEC vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $194.8M |
| Net Profit | $-4.4M | $96.2M |
| Gross Margin | 6.8% | — |
| Operating Margin | -4.1% | 71.7% |
| Net Margin | -3.2% | 49.4% |
| Revenue YoY | 10.7% | 152.7% |
| Net Profit YoY | -127.3% | 388.9% |
| EPS (diluted) | $-0.22 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $194.8M | ||
| Q3 25 | $144.3M | $87.4M | ||
| Q2 25 | $132.3M | $82.6M | ||
| Q1 25 | $135.6M | $81.7M | ||
| Q4 24 | $121.3M | $77.1M | ||
| Q3 24 | $135.4M | $76.6M | ||
| Q2 24 | $163.6M | $72.7M | ||
| Q1 24 | $161.3M | $72.8M |
| Q4 25 | $-4.4M | $96.2M | ||
| Q3 25 | $-2.7M | $23.7M | ||
| Q2 25 | $-1.1M | $21.5M | ||
| Q1 25 | $20.0K | $19.7M | ||
| Q4 24 | $16.0M | $19.7M | ||
| Q3 24 | $3.0M | $18.6M | ||
| Q2 24 | $3.8M | $15.7M | ||
| Q1 24 | $3.2M | $16.9M |
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 13.0% | — |
| Q4 25 | -4.1% | 71.7% | ||
| Q3 25 | 0.0% | 35.6% | ||
| Q2 25 | 0.1% | 34.2% | ||
| Q1 25 | 1.2% | 31.6% | ||
| Q4 24 | 19.0% | 33.4% | ||
| Q3 24 | 4.2% | 32.0% | ||
| Q2 24 | 5.0% | 28.3% | ||
| Q1 24 | 4.7% | 30.4% |
| Q4 25 | -3.2% | 49.4% | ||
| Q3 25 | -1.9% | 27.1% | ||
| Q2 25 | -0.8% | 26.0% | ||
| Q1 25 | 0.0% | 24.1% | ||
| Q4 24 | 13.2% | 25.5% | ||
| Q3 24 | 2.2% | 24.3% | ||
| Q2 24 | 2.3% | 21.6% | ||
| Q1 24 | 2.0% | 23.2% |
| Q4 25 | $-0.22 | $6.72 | ||
| Q3 25 | $-0.13 | $1.65 | ||
| Q2 25 | $-0.05 | $1.50 | ||
| Q1 25 | $0.00 | $1.37 | ||
| Q4 24 | $0.76 | $1.39 | ||
| Q3 24 | $0.14 | $1.30 | ||
| Q2 24 | $0.18 | $1.10 | ||
| Q1 24 | $0.16 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $938.4M |
| Total Assets | $563.6M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $132.8M | ||
| Q3 25 | $1.2M | $193.5M | ||
| Q2 25 | $206.0K | $212.6M | ||
| Q1 25 | $183.0K | $193.1M | ||
| Q4 24 | $206.0K | $134.4M | ||
| Q3 24 | $178.0K | $132.3M | ||
| Q2 24 | $314.0K | $70.9M | ||
| Q1 24 | $314.0K | $57.1M |
| Q4 25 | $240.7M | $938.4M | ||
| Q3 25 | $244.8M | $788.8M | ||
| Q2 25 | $246.8M | $761.8M | ||
| Q1 25 | $250.0M | $741.4M | ||
| Q4 24 | $251.8M | $713.4M | ||
| Q3 24 | $238.4M | $719.9M | ||
| Q2 24 | $238.1M | $674.6M | ||
| Q1 24 | $234.0M | $667.9M |
| Q4 25 | $563.6M | $8.7B | ||
| Q3 25 | $585.6M | $8.5B | ||
| Q2 25 | $433.7M | $8.4B | ||
| Q1 25 | $447.7M | $8.2B | ||
| Q4 24 | $445.6M | $8.1B | ||
| Q3 24 | $466.0M | $8.0B | ||
| Q2 24 | $488.2M | $7.9B | ||
| Q1 24 | $499.9M | $7.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $38.9M |
| Free Cash FlowOCF − Capex | $10.2M | $31.9M |
| FCF MarginFCF / Revenue | 7.6% | 16.4% |
| Capex IntensityCapex / Revenue | 2.4% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $38.9M | ||
| Q3 25 | $1.9M | $34.9M | ||
| Q2 25 | $15.0M | $18.9M | ||
| Q1 25 | $8.3M | $22.2M | ||
| Q4 24 | $38.0M | $95.0M | ||
| Q3 24 | $17.9M | $21.2M | ||
| Q2 24 | $23.3M | $27.3M | ||
| Q1 24 | $10.6M | $23.2M |
| Q4 25 | $10.2M | $31.9M | ||
| Q3 25 | $-1.1M | $33.9M | ||
| Q2 25 | $12.5M | $18.3M | ||
| Q1 25 | $5.4M | $20.9M | ||
| Q4 24 | $35.6M | $88.8M | ||
| Q3 24 | $15.1M | $18.9M | ||
| Q2 24 | $19.2M | $26.3M | ||
| Q1 24 | $7.8M | $21.9M |
| Q4 25 | 7.6% | 16.4% | ||
| Q3 25 | -0.8% | 38.8% | ||
| Q2 25 | 9.5% | 22.1% | ||
| Q1 25 | 4.0% | 25.5% | ||
| Q4 24 | 29.4% | 115.1% | ||
| Q3 24 | 11.1% | 24.7% | ||
| Q2 24 | 11.7% | 36.2% | ||
| Q1 24 | 4.9% | 30.0% |
| Q4 25 | 2.4% | 3.6% | ||
| Q3 25 | 2.1% | 1.1% | ||
| Q2 25 | 1.8% | 0.8% | ||
| Q1 25 | 2.2% | 1.7% | ||
| Q4 24 | 1.9% | 8.1% | ||
| Q3 24 | 2.1% | 2.9% | ||
| Q2 24 | 2.5% | 1.3% | ||
| Q1 24 | 1.7% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | 416.65× | 1.13× | ||
| Q4 24 | 2.38× | 4.82× | ||
| Q3 24 | 6.03× | 1.14× | ||
| Q2 24 | 6.15× | 1.74× | ||
| Q1 24 | 3.28× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
TMP
Segment breakdown not available.
