vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and TOOTSIE ROLL INDUSTRIES INC (TR). Click either name above to swap in a different company.
TOOTSIE ROLL INDUSTRIES INC is the larger business by last-quarter revenue ($196.3M vs $134.3M, roughly 1.5× Mayville Engineering Company, Inc.). TOOTSIE ROLL INDUSTRIES INC runs the higher net margin — 14.7% vs -3.2%, a 17.9% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs 1.5%). TOOTSIE ROLL INDUSTRIES INC produced more free cash flow last quarter ($61.0M vs $10.2M). Over the past eight quarters, TOOTSIE ROLL INDUSTRIES INC's revenue compounded faster (13.2% CAGR vs -8.8%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Tootsie Roll Industries is an American manufacturer of confectionery based in Chicago, Illinois. Its best-known products include the namesake Tootsie Rolls and Tootsie Pops. Tootsie Roll Industries currently markets its brands internationally in Canada, Mexico, and over 75 other countries.
MEC vs TR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $196.3M |
| Net Profit | $-4.4M | $28.8M |
| Gross Margin | 6.8% | 35.7% |
| Operating Margin | -4.1% | 17.0% |
| Net Margin | -3.2% | 14.7% |
| Revenue YoY | 10.7% | 1.5% |
| Net Profit YoY | -127.3% | 27.9% |
| EPS (diluted) | $-0.22 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $196.3M | ||
| Q3 25 | $144.3M | $232.7M | ||
| Q2 25 | $132.3M | $155.1M | ||
| Q1 25 | $135.6M | $148.5M | ||
| Q4 24 | $121.3M | $193.4M | ||
| Q3 24 | $135.4M | $225.9M | ||
| Q2 24 | $163.6M | $150.7M | ||
| Q1 24 | $161.3M | $153.2M |
| Q4 25 | $-4.4M | $28.8M | ||
| Q3 25 | $-2.7M | $35.7M | ||
| Q2 25 | $-1.1M | $17.5M | ||
| Q1 25 | $20.0K | $18.1M | ||
| Q4 24 | $16.0M | $22.5M | ||
| Q3 24 | $3.0M | $32.8M | ||
| Q2 24 | $3.8M | $15.6M | ||
| Q1 24 | $3.2M | $15.8M |
| Q4 25 | 6.8% | 35.7% | ||
| Q3 25 | 11.0% | 34.1% | ||
| Q2 25 | 10.3% | 36.4% | ||
| Q1 25 | 11.3% | 35.3% | ||
| Q4 24 | 8.9% | 39.1% | ||
| Q3 24 | 12.6% | 34.1% | ||
| Q2 24 | 13.6% | 33.5% | ||
| Q1 24 | 13.0% | 32.7% |
| Q4 25 | -4.1% | 17.0% | ||
| Q3 25 | 0.0% | 13.9% | ||
| Q2 25 | 0.1% | 7.8% | ||
| Q1 25 | 1.2% | 15.5% | ||
| Q4 24 | 19.0% | 20.0% | ||
| Q3 24 | 4.2% | 15.6% | ||
| Q2 24 | 5.0% | 10.2% | ||
| Q1 24 | 4.7% | 7.3% |
| Q4 25 | -3.2% | 14.7% | ||
| Q3 25 | -1.9% | 15.3% | ||
| Q2 25 | -0.8% | 11.3% | ||
| Q1 25 | 0.0% | 12.2% | ||
| Q4 24 | 13.2% | 11.6% | ||
| Q3 24 | 2.2% | 14.5% | ||
| Q2 24 | 2.3% | 10.4% | ||
| Q1 24 | 2.0% | 10.3% |
| Q4 25 | $-0.22 | — | ||
| Q3 25 | $-0.13 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.76 | — | ||
| Q3 24 | $0.14 | — | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $176.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $941.0M |
| Total Assets | $563.6M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $176.6M | ||
| Q3 25 | $1.2M | $119.8M | ||
| Q2 25 | $206.0K | $170.5M | ||
| Q1 25 | $183.0K | $176.6M | ||
| Q4 24 | $206.0K | $194.6M | ||
| Q3 24 | $178.0K | $163.2M | ||
| Q2 24 | $314.0K | $131.2M | ||
| Q1 24 | $314.0K | $159.4M |
| Q4 25 | $240.7M | $941.0M | ||
| Q3 25 | $244.8M | $918.9M | ||
| Q2 25 | $246.8M | $893.1M | ||
| Q1 25 | $250.0M | $879.4M | ||
| Q4 24 | $251.8M | $870.7M | ||
| Q3 24 | $238.4M | $870.2M | ||
| Q2 24 | $238.1M | $841.4M | ||
| Q1 24 | $234.0M | $834.4M |
| Q4 25 | $563.6M | $1.3B | ||
| Q3 25 | $585.6M | $1.2B | ||
| Q2 25 | $433.7M | $1.2B | ||
| Q1 25 | $447.7M | $1.1B | ||
| Q4 24 | $445.6M | $1.1B | ||
| Q3 24 | $466.0M | $1.1B | ||
| Q2 24 | $488.2M | $1.1B | ||
| Q1 24 | $499.9M | $1.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $73.3M |
| Free Cash FlowOCF − Capex | $10.2M | $61.0M |
| FCF MarginFCF / Revenue | 7.6% | 31.1% |
| Capex IntensityCapex / Revenue | 2.4% | 6.3% |
| Cash ConversionOCF / Net Profit | — | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $96.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $73.3M | ||
| Q3 25 | $1.9M | $62.2M | ||
| Q2 25 | $15.0M | $-8.5M | ||
| Q1 25 | $8.3M | $3.6M | ||
| Q4 24 | $38.0M | $68.8M | ||
| Q3 24 | $17.9M | $61.3M | ||
| Q2 24 | $23.3M | $-12.6M | ||
| Q1 24 | $10.6M | $21.4M |
| Q4 25 | $10.2M | $61.0M | ||
| Q3 25 | $-1.1M | $50.7M | ||
| Q2 25 | $12.5M | $-16.0M | ||
| Q1 25 | $5.4M | $750.0K | ||
| Q4 24 | $35.6M | $64.7M | ||
| Q3 24 | $15.1M | $55.8M | ||
| Q2 24 | $19.2M | $-16.6M | ||
| Q1 24 | $7.8M | $16.9M |
| Q4 25 | 7.6% | 31.1% | ||
| Q3 25 | -0.8% | 21.8% | ||
| Q2 25 | 9.5% | -10.3% | ||
| Q1 25 | 4.0% | 0.5% | ||
| Q4 24 | 29.4% | 33.5% | ||
| Q3 24 | 11.1% | 24.7% | ||
| Q2 24 | 11.7% | -11.0% | ||
| Q1 24 | 4.9% | 11.0% |
| Q4 25 | 2.4% | 6.3% | ||
| Q3 25 | 2.1% | 5.0% | ||
| Q2 25 | 1.8% | 4.8% | ||
| Q1 25 | 2.2% | 1.9% | ||
| Q4 24 | 1.9% | 2.1% | ||
| Q3 24 | 2.1% | 2.4% | ||
| Q2 24 | 2.5% | 2.6% | ||
| Q1 24 | 1.7% | 2.9% |
| Q4 25 | — | 2.55× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | -0.49× | ||
| Q1 25 | 416.65× | 0.20× | ||
| Q4 24 | 2.38× | 3.06× | ||
| Q3 24 | 6.03× | 1.87× | ||
| Q2 24 | 6.15× | -0.81× | ||
| Q1 24 | 3.28× | 1.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
TR
| Products | $194.3M | 99% |
| Rental And Royalty | $1.9M | 1% |
