vs
Side-by-side financial comparison of MEDIFAST INC (MED) and MAXLINEAR, INC (MXL). Click either name above to swap in a different company.
MAXLINEAR, INC is the larger business by last-quarter revenue ($137.2M vs $75.1M, roughly 1.8× MEDIFAST INC). On growth, MAXLINEAR, INC posted the faster year-over-year revenue change (43.0% vs -36.9%). Over the past eight quarters, MAXLINEAR, INC's revenue compounded faster (22.1% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
MED vs MXL — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $137.2M |
| Net Profit | — | $-45.1M |
| Gross Margin | 69.4% | 57.5% |
| Operating Margin | -10.4% | 30.0% |
| Net Margin | — | -32.9% |
| Revenue YoY | -36.9% | 43.0% |
| Net Profit YoY | — | -203.0% |
| EPS (diluted) | $-1.64 | $-0.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $137.2M | ||
| Q4 25 | $75.1M | $136.4M | ||
| Q3 25 | $89.4M | $126.5M | ||
| Q2 25 | $105.6M | $108.8M | ||
| Q1 25 | $115.7M | $95.9M | ||
| Q4 24 | $119.0M | $92.2M | ||
| Q3 24 | $140.2M | $81.1M | ||
| Q2 24 | $168.6M | $92.0M |
| Q1 26 | — | $-45.1M | ||
| Q4 25 | — | $-14.9M | ||
| Q3 25 | $-2.3M | $-45.5M | ||
| Q2 25 | $2.5M | $-26.6M | ||
| Q1 25 | $-772.0K | $-49.7M | ||
| Q4 24 | — | $-57.8M | ||
| Q3 24 | $1.1M | $-75.8M | ||
| Q2 24 | $-8.2M | $-39.3M |
| Q1 26 | — | 57.5% | ||
| Q4 25 | 69.4% | 57.6% | ||
| Q3 25 | 69.5% | 56.9% | ||
| Q2 25 | 72.6% | 56.5% | ||
| Q1 25 | 72.8% | 56.1% | ||
| Q4 24 | 74.1% | 55.6% | ||
| Q3 24 | 75.4% | 54.4% | ||
| Q2 24 | 73.2% | 54.6% |
| Q1 26 | — | 30.0% | ||
| Q4 25 | -10.4% | -10.9% | ||
| Q3 25 | -4.6% | -32.7% | ||
| Q2 25 | -1.0% | -22.6% | ||
| Q1 25 | -1.1% | -48.0% | ||
| Q4 24 | 0.6% | -44.7% | ||
| Q3 24 | 1.5% | -82.3% | ||
| Q2 24 | -4.7% | -44.4% |
| Q1 26 | — | -32.9% | ||
| Q4 25 | — | -10.9% | ||
| Q3 25 | -2.5% | -36.0% | ||
| Q2 25 | 2.3% | -24.4% | ||
| Q1 25 | -0.7% | -51.8% | ||
| Q4 24 | — | -62.8% | ||
| Q3 24 | 0.8% | -93.4% | ||
| Q2 24 | -4.8% | -42.7% |
| Q1 26 | — | $-0.52 | ||
| Q4 25 | $-1.64 | $-0.17 | ||
| Q3 25 | $-0.21 | $-0.52 | ||
| Q2 25 | $0.22 | $-0.31 | ||
| Q1 25 | $-0.07 | $-0.58 | ||
| Q4 24 | $0.08 | $-0.68 | ||
| Q3 24 | $0.10 | $-0.90 | ||
| Q2 24 | $-0.75 | $-0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $61.1M |
| Total DebtLower is stronger | — | $123.8M |
| Stockholders' EquityBook value | $198.9M | $454.2M |
| Total Assets | $248.0M | $771.3M |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $61.1M | ||
| Q4 25 | $167.3M | $72.8M | ||
| Q3 25 | $173.5M | $111.9M | ||
| Q2 25 | $162.7M | $108.6M | ||
| Q1 25 | $164.6M | $102.8M | ||
| Q4 24 | $162.3M | $118.6M | ||
| Q3 24 | $170.0M | $148.5M | ||
| Q2 24 | $163.5M | $185.1M |
| Q1 26 | — | $123.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $454.2M | ||
| Q4 25 | $198.9M | $451.9M | ||
| Q3 25 | $214.7M | $464.7M | ||
| Q2 25 | $216.0M | $488.3M | ||
| Q1 25 | $211.0M | $493.2M | ||
| Q4 24 | $210.1M | $516.3M | ||
| Q3 24 | $207.3M | $556.9M | ||
| Q2 24 | $205.3M | $617.3M |
| Q1 26 | — | $771.3M | ||
| Q4 25 | $248.0M | $796.4M | ||
| Q3 25 | $268.2M | $808.1M | ||
| Q2 25 | $269.3M | $863.7M | ||
| Q1 25 | $280.0M | $855.3M | ||
| Q4 24 | $284.2M | $864.6M | ||
| Q3 24 | $291.2M | $895.3M | ||
| Q2 24 | $293.5M | $973.2M |
| Q1 26 | — | 0.27× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | — |
| Free Cash FlowOCF − Capex | $-6.6M | — |
| FCF MarginFCF / Revenue | -8.8% | — |
| Capex IntensityCapex / Revenue | 1.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $10.4M | ||
| Q3 25 | $12.1M | $10.1M | ||
| Q2 25 | $-3.4M | $10.5M | ||
| Q1 25 | $3.4M | $-11.4M | ||
| Q4 24 | $-4.9M | $-27.8M | ||
| Q3 24 | $9.1M | $-30.7M | ||
| Q2 24 | $13.1M | $-2.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-6.6M | $6.7M | ||
| Q3 25 | $10.8M | $4.4M | ||
| Q2 25 | $-4.8M | $9.3M | ||
| Q1 25 | $1.9M | $-13.4M | ||
| Q4 24 | $-7.2M | $-30.0M | ||
| Q3 24 | $7.7M | $-34.9M | ||
| Q2 24 | $11.1M | $-5.7M |
| Q1 26 | — | — | ||
| Q4 25 | -8.8% | 4.9% | ||
| Q3 25 | 12.0% | 3.5% | ||
| Q2 25 | -4.5% | 8.6% | ||
| Q1 25 | 1.6% | -14.0% | ||
| Q4 24 | -6.1% | -32.6% | ||
| Q3 24 | 5.5% | -43.0% | ||
| Q2 24 | 6.6% | -6.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 2.7% | ||
| Q3 25 | 1.5% | 4.5% | ||
| Q2 25 | 1.3% | 1.1% | ||
| Q1 25 | 1.3% | 2.1% | ||
| Q4 24 | 1.9% | 2.4% | ||
| Q3 24 | 1.0% | 5.1% | ||
| Q2 24 | 1.1% | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.36× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.04× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
