vs
Side-by-side financial comparison of MEDIFAST INC (MED) and PAMT CORP (PAMT). Click either name above to swap in a different company.
PAMT CORP is the larger business by last-quarter revenue ($141.3M vs $75.1M, roughly 1.9× MEDIFAST INC). On growth, PAMT CORP posted the faster year-over-year revenue change (-15.1% vs -36.9%). MEDIFAST INC produced more free cash flow last quarter ($-6.6M vs $-25.0M). Over the past eight quarters, PAMT CORP's revenue compounded faster (-12.0% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
MED vs PAMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $141.3M |
| Net Profit | — | $-29.3M |
| Gross Margin | 69.4% | — |
| Operating Margin | -10.4% | -27.0% |
| Net Margin | — | -20.7% |
| Revenue YoY | -36.9% | -15.1% |
| Net Profit YoY | — | 7.4% |
| EPS (diluted) | $-1.64 | $-1.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $141.3M | ||
| Q3 25 | $89.4M | $150.3M | ||
| Q2 25 | $105.6M | $151.1M | ||
| Q1 25 | $115.7M | $155.3M | ||
| Q4 24 | $119.0M | $166.5M | ||
| Q3 24 | $140.2M | $182.6M | ||
| Q2 24 | $168.6M | $182.9M | ||
| Q1 24 | $174.7M | $182.6M |
| Q4 25 | — | $-29.3M | ||
| Q3 25 | $-2.3M | $-5.6M | ||
| Q2 25 | $2.5M | $-9.6M | ||
| Q1 25 | $-772.0K | $-8.1M | ||
| Q4 24 | — | $-31.6M | ||
| Q3 24 | $1.1M | $2.4M | ||
| Q2 24 | $-8.2M | $-2.9M | ||
| Q1 24 | $8.3M | $281.0K |
| Q4 25 | 69.4% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 72.8% | — | ||
| Q4 24 | 74.1% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 73.2% | — | ||
| Q1 24 | 72.8% | — |
| Q4 25 | -10.4% | -27.0% | ||
| Q3 25 | -4.6% | -3.8% | ||
| Q2 25 | -1.0% | -7.3% | ||
| Q1 25 | -1.1% | -5.9% | ||
| Q4 24 | 0.6% | -22.6% | ||
| Q3 24 | 1.5% | 1.3% | ||
| Q2 24 | -4.7% | -0.4% | ||
| Q1 24 | 4.5% | -0.4% |
| Q4 25 | — | -20.7% | ||
| Q3 25 | -2.5% | -3.7% | ||
| Q2 25 | 2.3% | -6.4% | ||
| Q1 25 | -0.7% | -5.2% | ||
| Q4 24 | — | -19.0% | ||
| Q3 24 | 0.8% | 1.3% | ||
| Q2 24 | -4.8% | -1.6% | ||
| Q1 24 | 4.8% | 0.2% |
| Q4 25 | $-1.64 | $-1.38 | ||
| Q3 25 | $-0.21 | $-0.27 | ||
| Q2 25 | $0.22 | $-0.46 | ||
| Q1 25 | $-0.07 | $-0.37 | ||
| Q4 24 | $0.08 | $-1.44 | ||
| Q3 24 | $0.10 | $0.11 | ||
| Q2 24 | $-0.75 | $-0.13 | ||
| Q1 24 | $0.76 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $83.7M |
| Total DebtLower is stronger | — | $333.9M |
| Stockholders' EquityBook value | $198.9M | $210.5M |
| Total Assets | $248.0M | $697.9M |
| Debt / EquityLower = less leverage | — | 1.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $83.7M | ||
| Q3 25 | $173.5M | $115.6M | ||
| Q2 25 | $162.7M | $117.3M | ||
| Q1 25 | $164.6M | $102.7M | ||
| Q4 24 | $162.3M | $110.7M | ||
| Q3 24 | $170.0M | $92.3M | ||
| Q2 24 | $163.5M | $114.0M | ||
| Q1 24 | $156.4M | $125.8M |
| Q4 25 | — | $333.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $325.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $198.9M | $210.5M | ||
| Q3 25 | $214.7M | $239.5M | ||
| Q2 25 | $216.0M | $244.9M | ||
| Q1 25 | $211.0M | $269.6M | ||
| Q4 24 | $210.1M | $277.5M | ||
| Q3 24 | $207.3M | $308.9M | ||
| Q2 24 | $205.3M | $306.7M | ||
| Q1 24 | $211.0M | $314.6M |
| Q4 25 | $248.0M | $697.9M | ||
| Q3 25 | $268.2M | $715.2M | ||
| Q2 25 | $269.3M | $707.9M | ||
| Q1 25 | $280.0M | $712.6M | ||
| Q4 24 | $284.2M | $741.7M | ||
| Q3 24 | $291.2M | $756.7M | ||
| Q2 24 | $293.5M | $733.5M | ||
| Q1 24 | $302.8M | $746.4M |
| Q4 25 | — | 1.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $-5.8M |
| Free Cash FlowOCF − Capex | $-6.6M | $-25.0M |
| FCF MarginFCF / Revenue | -8.8% | -17.7% |
| Capex IntensityCapex / Revenue | 1.8% | 13.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $-23.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $-5.8M | ||
| Q3 25 | $12.1M | $5.9M | ||
| Q2 25 | $-3.4M | $12.2M | ||
| Q1 25 | $3.4M | $5.0M | ||
| Q4 24 | $-4.9M | $15.2M | ||
| Q3 24 | $9.1M | $15.5M | ||
| Q2 24 | $13.1M | $18.7M | ||
| Q1 24 | $7.3M | $9.6M |
| Q4 25 | $-6.6M | $-25.0M | ||
| Q3 25 | $10.8M | $2.5M | ||
| Q2 25 | $-4.8M | $5.9M | ||
| Q1 25 | $1.9M | $-6.8M | ||
| Q4 24 | $-7.2M | $-39.9M | ||
| Q3 24 | $7.7M | $-33.6M | ||
| Q2 24 | $11.1M | $4.1M | ||
| Q1 24 | $5.4M | $-12.2M |
| Q4 25 | -8.8% | -17.7% | ||
| Q3 25 | 12.0% | 1.7% | ||
| Q2 25 | -4.5% | 3.9% | ||
| Q1 25 | 1.6% | -4.4% | ||
| Q4 24 | -6.1% | -24.0% | ||
| Q3 24 | 5.5% | -18.4% | ||
| Q2 24 | 6.6% | 2.2% | ||
| Q1 24 | 3.1% | -6.7% |
| Q4 25 | 1.8% | 13.6% | ||
| Q3 25 | 1.5% | 2.3% | ||
| Q2 25 | 1.3% | 4.2% | ||
| Q1 25 | 1.3% | 7.6% | ||
| Q4 24 | 1.9% | 33.1% | ||
| Q3 24 | 1.0% | 26.9% | ||
| Q2 24 | 1.1% | 8.0% | ||
| Q1 24 | 1.1% | 12.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.36× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.04× | 6.44× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.88× | 34.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MED
Segment breakdown not available.
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
