vs
Side-by-side financial comparison of MEDIFAST INC (MED) and Piedmont Realty Trust, Inc. (PDM). Click either name above to swap in a different company.
Piedmont Realty Trust, Inc. is the larger business by last-quarter revenue ($143.3M vs $75.1M, roughly 1.9× MEDIFAST INC). On growth, Piedmont Realty Trust, Inc. posted the faster year-over-year revenue change (0.4% vs -36.9%). Over the past eight quarters, Piedmont Realty Trust, Inc.'s revenue compounded faster (0.0% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
Piedmont Realty Trust, Inc. is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality office properties primarily located in high-growth metropolitan areas across the United States. It serves corporate tenants across multiple industry sectors including technology, professional services, and healthcare, and pursues stable long-term returns for stakeholders via strategic property management and portfolio optimization.
MED vs PDM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $143.3M |
| Net Profit | — | $-45.0M |
| Gross Margin | 69.4% | — |
| Operating Margin | -10.4% | — |
| Net Margin | — | -31.4% |
| Revenue YoY | -36.9% | 0.4% |
| Net Profit YoY | — | -27.9% |
| EPS (diluted) | $-1.64 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $143.3M | ||
| Q4 25 | $75.1M | $142.9M | ||
| Q3 25 | $89.4M | $139.2M | ||
| Q2 25 | $105.6M | $140.3M | ||
| Q1 25 | $115.7M | $142.7M | ||
| Q4 24 | $119.0M | $143.2M | ||
| Q3 24 | $140.2M | $139.3M | ||
| Q2 24 | $168.6M | $143.3M |
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | $-2.3M | $-13.5M | ||
| Q2 25 | $2.5M | $-16.8M | ||
| Q1 25 | $-772.0K | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $1.1M | $-11.5M | ||
| Q2 24 | $-8.2M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | 69.4% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 72.8% | — | ||
| Q4 24 | 74.1% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 73.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | -10.4% | — | ||
| Q3 25 | -4.6% | — | ||
| Q2 25 | -1.0% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | -4.7% | — |
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | -2.5% | -9.7% | ||
| Q2 25 | 2.3% | -12.0% | ||
| Q1 25 | -0.7% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | 0.8% | -8.3% | ||
| Q2 24 | -4.8% | -6.8% |
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $-1.64 | $-0.34 | ||
| Q3 25 | $-0.21 | $-0.11 | ||
| Q2 25 | $0.22 | $-0.14 | ||
| Q1 25 | $-0.07 | $-0.08 | ||
| Q4 24 | $0.08 | $-0.25 | ||
| Q3 24 | $0.10 | $-0.09 | ||
| Q2 24 | $-0.75 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $2.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $198.9M | $1.5B |
| Total Assets | $248.0M | $4.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.3M | ||
| Q4 25 | $167.3M | $731.0K | ||
| Q3 25 | $173.5M | $3.0M | ||
| Q2 25 | $162.7M | $3.3M | ||
| Q1 25 | $164.6M | $2.9M | ||
| Q4 24 | $162.3M | $109.6M | ||
| Q3 24 | $170.0M | $133.6M | ||
| Q2 24 | $163.5M | $138.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $198.9M | $1.5B | ||
| Q3 25 | $214.7M | $1.5B | ||
| Q2 25 | $216.0M | $1.5B | ||
| Q1 25 | $211.0M | $1.6B | ||
| Q4 24 | $210.1M | $1.6B | ||
| Q3 24 | $207.3M | $1.6B | ||
| Q2 24 | $205.3M | $1.7B |
| Q1 26 | — | $4.0B | ||
| Q4 25 | $248.0M | $4.0B | ||
| Q3 25 | $268.2M | $4.0B | ||
| Q2 25 | $269.3M | $4.0B | ||
| Q1 25 | $280.0M | $4.0B | ||
| Q4 24 | $284.2M | $4.1B | ||
| Q3 24 | $291.2M | $4.1B | ||
| Q2 24 | $293.5M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | — |
| Free Cash FlowOCF − Capex | $-6.6M | — |
| FCF MarginFCF / Revenue | -8.8% | — |
| Capex IntensityCapex / Revenue | 1.8% | 110.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-5.3M | $140.6M | ||
| Q3 25 | $12.1M | $35.8M | ||
| Q2 25 | $-3.4M | $50.1M | ||
| Q1 25 | $3.4M | $3.7M | ||
| Q4 24 | $-4.9M | $198.1M | ||
| Q3 24 | $9.1M | $42.9M | ||
| Q2 24 | $13.1M | $66.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $-4.8M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $11.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | -8.8% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | -4.5% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | -6.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.6% | — |
| Q1 26 | — | 110.3% | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.36× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.04× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
