vs
Side-by-side financial comparison of MEDIFAST INC (MED) and Safehold Inc. (SAFE). Click either name above to swap in a different company.
Safehold Inc. is the larger business by last-quarter revenue ($97.9M vs $75.1M, roughly 1.3× MEDIFAST INC). On growth, Safehold Inc. posted the faster year-over-year revenue change (6.5% vs -36.9%). Over the past eight quarters, Safehold Inc.'s revenue compounded faster (2.5% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
SAFE Investment Company Limited is a Chinese sovereign wealth fund based in Hong Kong.
MED vs SAFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $97.9M |
| Net Profit | — | $27.9M |
| Gross Margin | 69.4% | 98.6% |
| Operating Margin | -10.4% | 27.4% |
| Net Margin | — | 28.5% |
| Revenue YoY | -36.9% | 6.5% |
| Net Profit YoY | — | 7.1% |
| EPS (diluted) | $-1.64 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $97.9M | ||
| Q3 25 | $89.4M | $96.2M | ||
| Q2 25 | $105.6M | $93.8M | ||
| Q1 25 | $115.7M | $97.7M | ||
| Q4 24 | $119.0M | $91.9M | ||
| Q3 24 | $140.2M | $90.7M | ||
| Q2 24 | $168.6M | $89.9M | ||
| Q1 24 | $174.7M | $93.2M |
| Q4 25 | — | $27.9M | ||
| Q3 25 | $-2.3M | $29.3M | ||
| Q2 25 | $2.5M | $27.9M | ||
| Q1 25 | $-772.0K | $29.4M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | $1.1M | $19.3M | ||
| Q2 24 | $-8.2M | $29.7M | ||
| Q1 24 | $8.3M | $30.7M |
| Q4 25 | 69.4% | 98.6% | ||
| Q3 25 | 69.5% | 98.5% | ||
| Q2 25 | 72.6% | 99.1% | ||
| Q1 25 | 72.8% | 98.8% | ||
| Q4 24 | 74.1% | 98.8% | ||
| Q3 24 | 75.4% | 98.8% | ||
| Q2 24 | 73.2% | 98.8% | ||
| Q1 24 | 72.8% | 98.8% |
| Q4 25 | -10.4% | 27.4% | ||
| Q3 25 | -4.6% | 25.9% | ||
| Q2 25 | -1.0% | 25.5% | ||
| Q1 25 | -1.1% | 25.9% | ||
| Q4 24 | 0.6% | 24.6% | ||
| Q3 24 | 1.5% | 17.5% | ||
| Q2 24 | -4.7% | 26.7% | ||
| Q1 24 | 4.5% | 26.4% |
| Q4 25 | — | 28.5% | ||
| Q3 25 | -2.5% | 30.5% | ||
| Q2 25 | 2.3% | 29.8% | ||
| Q1 25 | -0.7% | 30.1% | ||
| Q4 24 | — | 28.3% | ||
| Q3 24 | 0.8% | 21.3% | ||
| Q2 24 | -4.8% | 33.0% | ||
| Q1 24 | 4.8% | 33.0% |
| Q4 25 | $-1.64 | $0.38 | ||
| Q3 25 | $-0.21 | $0.41 | ||
| Q2 25 | $0.22 | $0.39 | ||
| Q1 25 | $-0.07 | $0.41 | ||
| Q4 24 | $0.08 | $0.36 | ||
| Q3 24 | $0.10 | $0.27 | ||
| Q2 24 | $-0.75 | $0.42 | ||
| Q1 24 | $0.76 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $21.7M |
| Total DebtLower is stronger | — | $4.6B |
| Stockholders' EquityBook value | $198.9M | $2.4B |
| Total Assets | $248.0M | $7.2B |
| Debt / EquityLower = less leverage | — | 1.90× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $21.7M | ||
| Q3 25 | $173.5M | $12.1M | ||
| Q2 25 | $162.7M | $13.9M | ||
| Q1 25 | $164.6M | $17.3M | ||
| Q4 24 | $162.3M | $8.3M | ||
| Q3 24 | $170.0M | $15.6M | ||
| Q2 24 | $163.5M | $13.4M | ||
| Q1 24 | $156.4M | $11.3M |
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $4.1B |
| Q4 25 | $198.9M | $2.4B | ||
| Q3 25 | $214.7M | $2.4B | ||
| Q2 25 | $216.0M | $2.4B | ||
| Q1 25 | $211.0M | $2.4B | ||
| Q4 24 | $210.1M | $2.3B | ||
| Q3 24 | $207.3M | $2.3B | ||
| Q2 24 | $205.3M | $2.3B | ||
| Q1 24 | $211.0M | $2.3B |
| Q4 25 | $248.0M | $7.2B | ||
| Q3 25 | $268.2M | $7.1B | ||
| Q2 25 | $269.3M | $7.1B | ||
| Q1 25 | $280.0M | $6.9B | ||
| Q4 24 | $284.2M | $6.9B | ||
| Q3 24 | $291.2M | $6.8B | ||
| Q2 24 | $293.5M | $6.8B | ||
| Q1 24 | $302.8M | $6.7B |
| Q4 25 | — | 1.90× | ||
| Q3 25 | — | 1.89× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 1.85× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | — | 1.88× | ||
| Q2 24 | — | 1.81× | ||
| Q1 24 | — | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $47.8M |
| Free Cash FlowOCF − Capex | $-6.6M | — |
| FCF MarginFCF / Revenue | -8.8% | — |
| Capex IntensityCapex / Revenue | 1.8% | — |
| Cash ConversionOCF / Net Profit | — | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $47.8M | ||
| Q3 25 | $12.1M | $-1.4M | ||
| Q2 25 | $-3.4M | $28.0M | ||
| Q1 25 | $3.4M | $8.9M | ||
| Q4 24 | $-4.9M | $37.9M | ||
| Q3 24 | $9.1M | $8.3M | ||
| Q2 24 | $13.1M | $24.8M | ||
| Q1 24 | $7.3M | $-3.1M |
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $-4.8M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $5.4M | — |
| Q4 25 | -8.8% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | -4.5% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | -6.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.1% | — |
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | -0.05× | ||
| Q2 25 | -1.36× | 1.00× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | 8.04× | 0.43× | ||
| Q2 24 | — | 0.83× | ||
| Q1 24 | 0.88× | -0.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MED
Segment breakdown not available.
SAFE
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $60.3M | 62% |
| Other | $33.7M | 34% |
| Stabilized Properties | $3.8M | 4% |
