vs
Side-by-side financial comparison of MEDIFAST INC (MED) and TACTILE SYSTEMS TECHNOLOGY INC (TCMD). Click either name above to swap in a different company.
TACTILE SYSTEMS TECHNOLOGY INC is the larger business by last-quarter revenue ($103.6M vs $75.1M, roughly 1.4× MEDIFAST INC). On growth, TACTILE SYSTEMS TECHNOLOGY INC posted the faster year-over-year revenue change (21.0% vs -36.9%). TACTILE SYSTEMS TECHNOLOGY INC produced more free cash flow last quarter ($16.8M vs $-6.6M). Over the past eight quarters, TACTILE SYSTEMS TECHNOLOGY INC's revenue compounded faster (30.2% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
Dominion Voting Systems Corporation was a North American company that produced and sold electronic voting hardware and software, including voting machines and tabulators, in Canada and the United States.
MED vs TCMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $75.1M | $103.6M |
| Net Profit | — | $10.6M |
| Gross Margin | 69.4% | 78.2% |
| Operating Margin | -10.4% | 18.1% |
| Net Margin | — | 10.3% |
| Revenue YoY | -36.9% | 21.0% |
| Net Profit YoY | — | 9.4% |
| EPS (diluted) | $-1.64 | $0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $103.6M | ||
| Q3 25 | $89.4M | $85.8M | ||
| Q2 25 | $105.6M | $78.9M | ||
| Q1 25 | $115.7M | $61.3M | ||
| Q4 24 | $119.0M | $85.6M | ||
| Q3 24 | $140.2M | $73.1M | ||
| Q2 24 | $168.6M | $73.2M | ||
| Q1 24 | $174.7M | $61.1M |
| Q4 25 | — | $10.6M | ||
| Q3 25 | $-2.3M | $8.2M | ||
| Q2 25 | $2.5M | $3.2M | ||
| Q1 25 | $-772.0K | $-3.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $1.1M | $5.2M | ||
| Q2 24 | $-8.2M | $4.3M | ||
| Q1 24 | $8.3M | $-2.2M |
| Q4 25 | 69.4% | 78.2% | ||
| Q3 25 | 69.5% | 75.8% | ||
| Q2 25 | 72.6% | 74.5% | ||
| Q1 25 | 72.8% | 74.0% | ||
| Q4 24 | 74.1% | 75.2% | ||
| Q3 24 | 75.4% | 75.0% | ||
| Q2 24 | 73.2% | 73.9% | ||
| Q1 24 | 72.8% | 71.1% |
| Q4 25 | -10.4% | 18.1% | ||
| Q3 25 | -4.6% | 12.8% | ||
| Q2 25 | -1.0% | 5.2% | ||
| Q1 25 | -1.1% | -7.4% | ||
| Q4 24 | 0.6% | 14.6% | ||
| Q3 24 | 1.5% | 9.3% | ||
| Q2 24 | -4.7% | 8.0% | ||
| Q1 24 | 4.5% | -4.9% |
| Q4 25 | — | 10.3% | ||
| Q3 25 | -2.5% | 9.6% | ||
| Q2 25 | 2.3% | 4.1% | ||
| Q1 25 | -0.7% | -4.9% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 0.8% | 7.1% | ||
| Q2 24 | -4.8% | 5.9% | ||
| Q1 24 | 4.8% | -3.6% |
| Q4 25 | $-1.64 | $0.45 | ||
| Q3 25 | $-0.21 | $0.36 | ||
| Q2 25 | $0.22 | $0.14 | ||
| Q1 25 | $-0.07 | $-0.13 | ||
| Q4 24 | $0.08 | $0.40 | ||
| Q3 24 | $0.10 | $0.21 | ||
| Q2 24 | $-0.75 | $0.18 | ||
| Q1 24 | $0.76 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $83.4M |
| Total DebtLower is stronger | — | $0 |
| Stockholders' EquityBook value | $198.9M | $218.9M |
| Total Assets | $248.0M | $273.9M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $83.4M | ||
| Q3 25 | $173.5M | $66.0M | ||
| Q2 25 | $162.7M | $81.5M | ||
| Q1 25 | $164.6M | $83.6M | ||
| Q4 24 | $162.3M | $94.4M | ||
| Q3 24 | $170.0M | $82.1M | ||
| Q2 24 | $163.5M | $73.6M | ||
| Q1 24 | $156.4M | $60.7M |
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $28.5M |
| Q4 25 | $198.9M | $218.9M | ||
| Q3 25 | $214.7M | $204.9M | ||
| Q2 25 | $216.0M | $194.9M | ||
| Q1 25 | $211.0M | $205.6M | ||
| Q4 24 | $210.1M | $216.6M | ||
| Q3 24 | $207.3M | $207.9M | ||
| Q2 24 | $205.3M | $200.7M | ||
| Q1 24 | $211.0M | $193.5M |
| Q4 25 | $248.0M | $273.9M | ||
| Q3 25 | $268.2M | $259.2M | ||
| Q2 25 | $269.3M | $273.0M | ||
| Q1 25 | $280.0M | $280.2M | ||
| Q4 24 | $284.2M | $297.9M | ||
| Q3 24 | $291.2M | $287.7M | ||
| Q2 24 | $293.5M | $278.8M | ||
| Q1 24 | $302.8M | $272.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $17.3M |
| Free Cash FlowOCF − Capex | $-6.6M | $16.8M |
| FCF MarginFCF / Revenue | -8.8% | 16.2% |
| Capex IntensityCapex / Revenue | 1.8% | 0.5% |
| Cash ConversionOCF / Net Profit | — | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $40.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $17.3M | ||
| Q3 25 | $12.1M | $10.3M | ||
| Q2 25 | $-3.4M | $14.8M | ||
| Q1 25 | $3.4M | $417.0K | ||
| Q4 24 | $-4.9M | $16.3M | ||
| Q3 24 | $9.1M | $10.3M | ||
| Q2 24 | $13.1M | $13.1M | ||
| Q1 24 | $7.3M | $924.0K |
| Q4 25 | $-6.6M | $16.8M | ||
| Q3 25 | $10.8M | $9.2M | ||
| Q2 25 | $-4.8M | $14.4M | ||
| Q1 25 | $1.9M | $38.0K | ||
| Q4 24 | $-7.2M | $15.9M | ||
| Q3 24 | $7.7M | $9.3M | ||
| Q2 24 | $11.1M | $12.6M | ||
| Q1 24 | $5.4M | $442.0K |
| Q4 25 | -8.8% | 16.2% | ||
| Q3 25 | 12.0% | 10.8% | ||
| Q2 25 | -4.5% | 18.2% | ||
| Q1 25 | 1.6% | 0.1% | ||
| Q4 24 | -6.1% | 18.5% | ||
| Q3 24 | 5.5% | 12.7% | ||
| Q2 24 | 6.6% | 17.3% | ||
| Q1 24 | 3.1% | 0.7% |
| Q4 25 | 1.8% | 0.5% | ||
| Q3 25 | 1.5% | 1.3% | ||
| Q2 25 | 1.3% | 0.5% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 1.9% | 0.5% | ||
| Q3 24 | 1.0% | 1.3% | ||
| Q2 24 | 1.1% | 0.7% | ||
| Q1 24 | 1.1% | 0.8% |
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.26× | ||
| Q2 25 | -1.36× | 4.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 8.04× | 1.99× | ||
| Q2 24 | — | 3.06× | ||
| Q1 24 | 0.88× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MED
Segment breakdown not available.
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |