vs
Side-by-side financial comparison of Ramaco Resources, Inc. (METC) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $121.0M, roughly 1.4× Ramaco Resources, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -11.0%, a 11.6% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -27.7%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-17.5M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -22.7%).
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
METC vs OS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $121.0M | $163.7M |
| Net Profit | $-13.3M | $999.0K |
| Gross Margin | 15.8% | 69.8% |
| Operating Margin | -12.0% | -3.2% |
| Net Margin | -11.0% | 0.6% |
| Revenue YoY | -27.7% | 23.6% |
| Net Profit YoY | -5468.2% | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $163.7M | ||
| Q3 25 | $121.0M | $154.3M | ||
| Q2 25 | $153.0M | $147.6M | ||
| Q1 25 | $134.7M | $136.3M | ||
| Q4 24 | $170.9M | $132.5M | ||
| Q3 24 | $167.4M | $129.1M | ||
| Q2 24 | $155.3M | $117.5M | ||
| Q1 24 | $172.7M | $110.3M |
| Q4 25 | — | $999.0K | ||
| Q3 25 | $-13.3M | $-8.8M | ||
| Q2 25 | $-14.0M | $-18.4M | ||
| Q1 25 | $-9.5M | $-24.0M | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $-239.0K | $-171.9M | ||
| Q2 24 | $5.5M | $-7.8M | ||
| Q1 24 | $2.0M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | 15.8% | 68.1% | ||
| Q2 25 | 12.3% | 68.6% | ||
| Q1 25 | 15.2% | 68.0% | ||
| Q4 24 | 20.4% | 66.8% | ||
| Q3 24 | 19.5% | 50.1% | ||
| Q2 24 | 21.0% | 68.5% | ||
| Q1 24 | 19.1% | 69.1% |
| Q4 25 | — | -3.2% | ||
| Q3 25 | -12.0% | -11.3% | ||
| Q2 25 | -9.1% | -21.8% | ||
| Q1 25 | -8.9% | -29.3% | ||
| Q4 24 | 3.7% | -35.8% | ||
| Q3 24 | 1.0% | -197.6% | ||
| Q2 24 | 3.5% | -9.8% | ||
| Q1 24 | 1.9% | -4.9% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | -11.0% | -5.7% | ||
| Q2 25 | -9.1% | -12.5% | ||
| Q1 25 | -7.0% | -17.6% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | -0.1% | -133.1% | ||
| Q2 24 | 3.6% | -6.7% | ||
| Q1 24 | 1.2% | -4.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.03 | $-1.06 | ||
| Q2 24 | $0.08 | — | ||
| Q1 24 | $0.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $193.8M | $693.6M |
| Total DebtLower is stronger | $116.3M | — |
| Stockholders' EquityBook value | $526.9M | $504.7M |
| Total Assets | $849.7M | $1.0B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $693.6M | ||
| Q3 25 | $193.8M | $653.9M | ||
| Q2 25 | $28.1M | $652.1M | ||
| Q1 25 | $43.5M | $593.9M | ||
| Q4 24 | $33.0M | $544.2M | ||
| Q3 24 | $22.9M | $495.5M | ||
| Q2 24 | $27.6M | $140.5M | ||
| Q1 24 | $30.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | $116.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $88.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $504.7M | ||
| Q3 25 | $526.9M | $472.1M | ||
| Q2 25 | $347.4M | $458.2M | ||
| Q1 25 | $355.2M | $412.9M | ||
| Q4 24 | $362.8M | $386.2M | ||
| Q3 24 | $361.8M | $458.2M | ||
| Q2 24 | $366.1M | $97.5M | ||
| Q1 24 | $372.3M | $102.5M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | $849.7M | $949.4M | ||
| Q2 25 | $674.6M | $910.5M | ||
| Q1 25 | $685.7M | $867.3M | ||
| Q4 24 | $674.7M | $823.2M | ||
| Q3 24 | $645.4M | $750.1M | ||
| Q2 24 | $659.2M | $379.7M | ||
| Q1 24 | $674.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | $25.8M |
| Free Cash FlowOCF − Capex | $-17.5M | $25.6M |
| FCF MarginFCF / Revenue | -14.5% | 15.7% |
| Capex IntensityCapex / Revenue | 13.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.7M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $25.8M | ||
| Q3 25 | $-1.4M | $5.0M | ||
| Q2 25 | $-4.3M | $29.7M | ||
| Q1 25 | $26.0M | $36.2M | ||
| Q4 24 | $15.7M | — | ||
| Q3 24 | $37.4M | $2.4M | ||
| Q2 24 | $34.4M | $8.1M | ||
| Q1 24 | $25.2M | $25.5M |
| Q4 25 | — | $25.6M | ||
| Q3 25 | $-17.5M | $4.8M | ||
| Q2 25 | $-19.8M | $29.4M | ||
| Q1 25 | $7.6M | $35.8M | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $25.6M | $1.3M | ||
| Q2 24 | $20.3M | $7.7M | ||
| Q1 24 | $6.5M | $24.9M |
| Q4 25 | — | 15.7% | ||
| Q3 25 | -14.5% | 3.1% | ||
| Q2 25 | -13.0% | 19.9% | ||
| Q1 25 | 5.6% | 26.3% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 15.3% | 1.0% | ||
| Q2 24 | 13.1% | 6.6% | ||
| Q1 24 | 3.7% | 22.5% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 13.3% | 0.1% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 13.7% | 0.3% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 7.0% | 0.8% | ||
| Q2 24 | 9.1% | 0.3% | ||
| Q1 24 | 10.8% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 6.21× | — | ||
| Q1 24 | 12.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
