vs
Side-by-side financial comparison of Ramaco Resources, Inc. (METC) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $75.5M, roughly 1.6× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs -27.7%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $-17.5M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -22.7%).
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
METC vs PBYI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $121.0M | $75.5M |
| Net Profit | $-13.3M | — |
| Gross Margin | 15.8% | 69.3% |
| Operating Margin | -12.0% | 22.7% |
| Net Margin | -11.0% | — |
| Revenue YoY | -27.7% | 27.7% |
| Net Profit YoY | -5468.2% | — |
| EPS (diluted) | — | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $75.5M | ||
| Q3 25 | $121.0M | $54.5M | ||
| Q2 25 | $153.0M | $52.4M | ||
| Q1 25 | $134.7M | $46.0M | ||
| Q4 24 | $170.9M | $59.1M | ||
| Q3 24 | $167.4M | $80.5M | ||
| Q2 24 | $155.3M | $47.1M | ||
| Q1 24 | $172.7M | $43.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-13.3M | $8.8M | ||
| Q2 25 | $-14.0M | $5.9M | ||
| Q1 25 | $-9.5M | $3.0M | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $-239.0K | $20.3M | ||
| Q2 24 | $5.5M | $-4.5M | ||
| Q1 24 | $2.0M | $-4.8M |
| Q4 25 | — | 69.3% | ||
| Q3 25 | 15.8% | 77.7% | ||
| Q2 25 | 12.3% | 76.5% | ||
| Q1 25 | 15.2% | 77.1% | ||
| Q4 24 | 20.4% | 76.4% | ||
| Q3 24 | 19.5% | 63.9% | ||
| Q2 24 | 21.0% | 77.4% | ||
| Q1 24 | 19.1% | 75.5% |
| Q4 25 | — | 22.7% | ||
| Q3 25 | -12.0% | 17.6% | ||
| Q2 25 | -9.1% | 12.7% | ||
| Q1 25 | -8.9% | 8.7% | ||
| Q4 24 | 3.7% | 22.6% | ||
| Q3 24 | 1.0% | 27.4% | ||
| Q2 24 | 3.5% | -4.6% | ||
| Q1 24 | 1.9% | -5.3% |
| Q4 25 | — | — | ||
| Q3 25 | -11.0% | 16.2% | ||
| Q2 25 | -9.1% | 11.2% | ||
| Q1 25 | -7.0% | 6.5% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | -0.1% | 25.2% | ||
| Q2 24 | 3.6% | -9.6% | ||
| Q1 24 | 1.2% | -11.0% |
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | $0.06 | $0.40 | ||
| Q3 24 | $-0.03 | $0.41 | ||
| Q2 24 | $0.08 | $-0.09 | ||
| Q1 24 | $0.00 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $193.8M | $97.5M |
| Total DebtLower is stronger | $116.3M | $22.7M |
| Stockholders' EquityBook value | $526.9M | $130.3M |
| Total Assets | $849.7M | $216.3M |
| Debt / EquityLower = less leverage | 0.22× | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $97.5M | ||
| Q3 25 | $193.8M | $94.4M | ||
| Q2 25 | $28.1M | $96.0M | ||
| Q1 25 | $43.5M | $93.2M | ||
| Q4 24 | $33.0M | $101.0M | ||
| Q3 24 | $22.9M | $96.7M | ||
| Q2 24 | $27.6M | $96.8M | ||
| Q1 24 | $30.5M | $107.2M |
| Q4 25 | — | $22.7M | ||
| Q3 25 | $116.3M | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | $88.2M | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
| Q4 25 | — | $130.3M | ||
| Q3 25 | $526.9M | $115.3M | ||
| Q2 25 | $347.4M | $104.7M | ||
| Q1 25 | $355.2M | $97.1M | ||
| Q4 24 | $362.8M | $92.1M | ||
| Q3 24 | $361.8M | $71.1M | ||
| Q2 24 | $366.1M | $48.5M | ||
| Q1 24 | $372.3M | $51.0M |
| Q4 25 | — | $216.3M | ||
| Q3 25 | $849.7M | $202.9M | ||
| Q2 25 | $674.6M | $194.9M | ||
| Q1 25 | $685.7M | $196.2M | ||
| Q4 24 | $674.7M | $213.3M | ||
| Q3 24 | $645.4M | $220.7M | ||
| Q2 24 | $659.2M | $205.0M | ||
| Q1 24 | $674.0M | $214.1M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | 0.22× | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 0.24× | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | $14.4M |
| Free Cash FlowOCF − Capex | $-17.5M | $14.4M |
| FCF MarginFCF / Revenue | -14.5% | 19.1% |
| Capex IntensityCapex / Revenue | 13.3% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.7M | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $14.4M | ||
| Q3 25 | $-1.4M | $9.7M | ||
| Q2 25 | $-4.3M | $14.1M | ||
| Q1 25 | $26.0M | $3.6M | ||
| Q4 24 | $15.7M | $15.6M | ||
| Q3 24 | $37.4M | $11.0M | ||
| Q2 24 | $34.4M | $1.0M | ||
| Q1 24 | $25.2M | $11.2M |
| Q4 25 | — | $14.4M | ||
| Q3 25 | $-17.5M | $9.7M | ||
| Q2 25 | $-19.8M | $14.1M | ||
| Q1 25 | $7.6M | $3.6M | ||
| Q4 24 | $5.1M | $15.6M | ||
| Q3 24 | $25.6M | $11.0M | ||
| Q2 24 | $20.3M | $1.0M | ||
| Q1 24 | $6.5M | — |
| Q4 25 | — | 19.1% | ||
| Q3 25 | -14.5% | 17.7% | ||
| Q2 25 | -13.0% | 26.8% | ||
| Q1 25 | 5.6% | 7.7% | ||
| Q4 24 | 3.0% | 26.4% | ||
| Q3 24 | 15.3% | 13.7% | ||
| Q2 24 | 13.1% | 2.1% | ||
| Q1 24 | 3.7% | — |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 13.3% | 0.0% | ||
| Q2 25 | 10.2% | 0.0% | ||
| Q1 25 | 13.7% | 0.1% | ||
| Q4 24 | 6.2% | 0.0% | ||
| Q3 24 | 7.0% | 0.0% | ||
| Q2 24 | 9.1% | 0.0% | ||
| Q1 24 | 10.8% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | 6.21× | — | ||
| Q1 24 | 12.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
PBYI
Segment breakdown not available.
