vs
Side-by-side financial comparison of Ramaco Resources, Inc. (METC) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $121.0M, roughly 1.8× Ramaco Resources, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -11.0%, a 29.8% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -27.7%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -22.7%).
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
METC vs RAMP — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $121.0M | $212.2M |
| Net Profit | $-13.3M | $39.9M |
| Gross Margin | 15.8% | 71.9% |
| Operating Margin | -12.0% | 18.6% |
| Net Margin | -11.0% | 18.8% |
| Revenue YoY | -27.7% | 8.6% |
| Net Profit YoY | -5468.2% | 255.7% |
| EPS (diluted) | — | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $212.2M | ||
| Q3 25 | $121.0M | $199.8M | ||
| Q2 25 | $153.0M | $194.8M | ||
| Q1 25 | $134.7M | $188.7M | ||
| Q4 24 | $170.9M | $195.4M | ||
| Q3 24 | $167.4M | $185.5M | ||
| Q2 24 | $155.3M | $176.0M | ||
| Q1 24 | $172.7M | $171.9M |
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-13.3M | $27.4M | ||
| Q2 25 | $-14.0M | $7.7M | ||
| Q1 25 | $-9.5M | $-6.3M | ||
| Q4 24 | $3.9M | $11.2M | ||
| Q3 24 | $-239.0K | $1.7M | ||
| Q2 24 | $5.5M | $-7.5M | ||
| Q1 24 | $2.0M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | 15.8% | 70.2% | ||
| Q2 25 | 12.3% | 70.1% | ||
| Q1 25 | 15.2% | 69.3% | ||
| Q4 24 | 20.4% | 71.9% | ||
| Q3 24 | 19.5% | 72.4% | ||
| Q2 24 | 21.0% | 70.6% | ||
| Q1 24 | 19.1% | 72.2% |
| Q4 25 | — | 18.6% | ||
| Q3 25 | -12.0% | 10.7% | ||
| Q2 25 | -9.1% | 3.7% | ||
| Q1 25 | -8.9% | -6.1% | ||
| Q4 24 | 3.7% | 7.5% | ||
| Q3 24 | 1.0% | 4.0% | ||
| Q2 24 | 3.5% | -3.0% | ||
| Q1 24 | 1.9% | -8.3% |
| Q4 25 | — | 18.8% | ||
| Q3 25 | -11.0% | 13.7% | ||
| Q2 25 | -9.1% | 4.0% | ||
| Q1 25 | -7.0% | -3.3% | ||
| Q4 24 | 2.3% | 5.7% | ||
| Q3 24 | -0.1% | 0.9% | ||
| Q2 24 | 3.6% | -4.3% | ||
| Q1 24 | 1.2% | -3.1% |
| Q4 25 | — | $0.62 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | $0.06 | $0.17 | ||
| Q3 24 | $-0.03 | $0.03 | ||
| Q2 24 | $0.08 | $-0.11 | ||
| Q1 24 | $0.00 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $193.8M | $403.4M |
| Total DebtLower is stronger | $116.3M | — |
| Stockholders' EquityBook value | $526.9M | $962.3M |
| Total Assets | $849.7M | $1.3B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $403.4M | ||
| Q3 25 | $193.8M | $376.9M | ||
| Q2 25 | $28.1M | $371.1M | ||
| Q1 25 | $43.5M | $420.8M | ||
| Q4 24 | $33.0M | $384.3M | ||
| Q3 24 | $22.9M | $348.4M | ||
| Q2 24 | $27.6M | $342.7M | ||
| Q1 24 | $30.5M | $368.9M |
| Q4 25 | — | — | ||
| Q3 25 | $116.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $88.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $962.3M | ||
| Q3 25 | $526.9M | $943.8M | ||
| Q2 25 | $347.4M | $947.8M | ||
| Q1 25 | $355.2M | $948.9M | ||
| Q4 24 | $362.8M | $957.7M | ||
| Q3 24 | $361.8M | $932.1M | ||
| Q2 24 | $366.1M | $951.9M | ||
| Q1 24 | $372.3M | $949.1M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $849.7M | $1.2B | ||
| Q2 25 | $674.6M | $1.2B | ||
| Q1 25 | $685.7M | $1.3B | ||
| Q4 24 | $674.7M | $1.3B | ||
| Q3 24 | $645.4M | $1.2B | ||
| Q2 24 | $659.2M | $1.2B | ||
| Q1 24 | $674.0M | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | — |
| Free Cash FlowOCF − Capex | $-17.5M | — |
| FCF MarginFCF / Revenue | -14.5% | — |
| Capex IntensityCapex / Revenue | 13.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $-1.4M | $57.4M | ||
| Q2 25 | $-4.3M | $-15.8M | ||
| Q1 25 | $26.0M | — | ||
| Q4 24 | $15.7M | $45.1M | ||
| Q3 24 | $37.4M | $55.6M | ||
| Q2 24 | $34.4M | $-9.3M | ||
| Q1 24 | $25.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | $-17.5M | $56.8M | ||
| Q2 25 | $-19.8M | $-16.2M | ||
| Q1 25 | $7.6M | — | ||
| Q4 24 | $5.1M | $44.8M | ||
| Q3 24 | $25.6M | $55.4M | ||
| Q2 24 | $20.3M | $-9.6M | ||
| Q1 24 | $6.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | -14.5% | 28.4% | ||
| Q2 25 | -13.0% | -8.3% | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 3.0% | 22.9% | ||
| Q3 24 | 15.3% | 29.8% | ||
| Q2 24 | 13.1% | -5.4% | ||
| Q1 24 | 3.7% | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 13.3% | 0.3% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 13.7% | 0.2% | ||
| Q4 24 | 6.2% | 0.1% | ||
| Q3 24 | 7.0% | 0.1% | ||
| Q2 24 | 9.1% | 0.1% | ||
| Q1 24 | 10.8% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.06× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 6.21× | — | ||
| Q1 24 | 12.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
RAMP
Segment breakdown not available.
