vs
Side-by-side financial comparison of Mistras Group, Inc. (MG) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $181.5M, roughly 1.1× Mistras Group, Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs 2.1%, a 47.3% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 5.1%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $26.0M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -0.8%).
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
MG vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $181.5M | $194.8M |
| Net Profit | $3.8M | $96.2M |
| Gross Margin | 28.4% | — |
| Operating Margin | 7.0% | 71.7% |
| Net Margin | 2.1% | 49.4% |
| Revenue YoY | 5.1% | 152.7% |
| Net Profit YoY | -27.4% | 388.9% |
| EPS (diluted) | $0.12 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $181.5M | $194.8M | ||
| Q3 25 | $195.5M | $87.4M | ||
| Q2 25 | $185.4M | $82.6M | ||
| Q1 25 | $161.6M | $81.7M | ||
| Q4 24 | $172.7M | $77.1M | ||
| Q3 24 | $182.7M | $76.6M | ||
| Q2 24 | $189.8M | $72.7M | ||
| Q1 24 | $184.4M | $72.8M |
| Q4 25 | $3.8M | $96.2M | ||
| Q3 25 | $13.1M | $23.7M | ||
| Q2 25 | $3.0M | $21.5M | ||
| Q1 25 | $-3.2M | $19.7M | ||
| Q4 24 | $5.2M | $19.7M | ||
| Q3 24 | $6.4M | $18.6M | ||
| Q2 24 | $6.4M | $15.7M | ||
| Q1 24 | $995.0K | $16.9M |
| Q4 25 | 28.4% | — | ||
| Q3 25 | 29.8% | — | ||
| Q2 25 | 29.1% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.0% | — |
| Q4 25 | 7.0% | 71.7% | ||
| Q3 25 | 10.4% | 35.6% | ||
| Q2 25 | 4.5% | 34.2% | ||
| Q1 25 | -0.6% | 31.6% | ||
| Q4 24 | 6.1% | 33.4% | ||
| Q3 24 | 6.5% | 32.0% | ||
| Q2 24 | 6.3% | 28.3% | ||
| Q1 24 | 3.0% | 30.4% |
| Q4 25 | 2.1% | 49.4% | ||
| Q3 25 | 6.7% | 27.1% | ||
| Q2 25 | 1.6% | 26.0% | ||
| Q1 25 | -2.0% | 24.1% | ||
| Q4 24 | 3.0% | 25.5% | ||
| Q3 24 | 3.5% | 24.3% | ||
| Q2 24 | 3.4% | 21.6% | ||
| Q1 24 | 0.5% | 23.2% |
| Q4 25 | $0.12 | $6.72 | ||
| Q3 25 | $0.41 | $1.65 | ||
| Q2 25 | $0.10 | $1.50 | ||
| Q1 25 | $-0.10 | $1.37 | ||
| Q4 24 | $0.17 | $1.39 | ||
| Q3 24 | $0.20 | $1.30 | ||
| Q2 24 | $0.20 | $1.10 | ||
| Q1 24 | $0.03 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.0M | $132.8M |
| Total DebtLower is stronger | $178.0M | — |
| Stockholders' EquityBook value | $235.1M | $938.4M |
| Total Assets | $578.8M | $8.7B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.0M | $132.8M | ||
| Q3 25 | $27.8M | $193.5M | ||
| Q2 25 | $20.0M | $212.6M | ||
| Q1 25 | $18.5M | $193.1M | ||
| Q4 24 | $18.3M | $134.4M | ||
| Q3 24 | $20.4M | $132.3M | ||
| Q2 24 | $17.2M | $70.9M | ||
| Q1 24 | $16.9M | $57.1M |
| Q4 25 | $178.0M | — | ||
| Q3 25 | $202.3M | — | ||
| Q2 25 | $189.4M | — | ||
| Q1 25 | $171.9M | — | ||
| Q4 24 | $169.6M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $198.4M | — |
| Q4 25 | $235.1M | $938.4M | ||
| Q3 25 | $227.4M | $788.8M | ||
| Q2 25 | $215.8M | $761.8M | ||
| Q1 25 | $198.7M | $741.4M | ||
| Q4 24 | $198.6M | $713.4M | ||
| Q3 24 | $205.2M | $719.9M | ||
| Q2 24 | $193.2M | $674.6M | ||
| Q1 24 | $187.1M | $667.9M |
| Q4 25 | $578.8M | $8.7B | ||
| Q3 25 | $596.3M | $8.5B | ||
| Q2 25 | $571.0M | $8.4B | ||
| Q1 25 | $526.8M | $8.2B | ||
| Q4 24 | $523.0M | $8.1B | ||
| Q3 24 | $551.7M | $8.0B | ||
| Q2 24 | $548.1M | $7.9B | ||
| Q1 24 | $542.1M | $7.8B |
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.92× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.1M | $38.9M |
| Free Cash FlowOCF − Capex | $26.0M | $31.9M |
| FCF MarginFCF / Revenue | 14.3% | 16.4% |
| Capex IntensityCapex / Revenue | 3.4% | 3.6% |
| Cash ConversionOCF / Net Profit | 8.55× | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $8.3M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.1M | $38.9M | ||
| Q3 25 | $4.5M | $34.9M | ||
| Q2 25 | $-9.3M | $18.9M | ||
| Q1 25 | $5.6M | $22.2M | ||
| Q4 24 | $25.7M | $95.0M | ||
| Q3 24 | $19.4M | $21.2M | ||
| Q2 24 | $4.5M | $27.3M | ||
| Q1 24 | $604.0K | $23.2M |
| Q4 25 | $26.0M | $31.9M | ||
| Q3 25 | $-4.1M | $33.9M | ||
| Q2 25 | $-14.7M | $18.3M | ||
| Q1 25 | $1.1M | $20.9M | ||
| Q4 24 | $22.1M | $88.8M | ||
| Q3 24 | $14.6M | $18.9M | ||
| Q2 24 | $-284.0K | $26.3M | ||
| Q1 24 | $-4.2M | $21.9M |
| Q4 25 | 14.3% | 16.4% | ||
| Q3 25 | -2.1% | 38.8% | ||
| Q2 25 | -7.9% | 22.1% | ||
| Q1 25 | 0.7% | 25.5% | ||
| Q4 24 | 12.8% | 115.1% | ||
| Q3 24 | 8.0% | 24.7% | ||
| Q2 24 | -0.1% | 36.2% | ||
| Q1 24 | -2.3% | 30.0% |
| Q4 25 | 3.4% | 3.6% | ||
| Q3 25 | 4.4% | 1.1% | ||
| Q2 25 | 2.9% | 0.8% | ||
| Q1 25 | 2.8% | 1.7% | ||
| Q4 24 | 2.1% | 8.1% | ||
| Q3 24 | 2.6% | 2.9% | ||
| Q2 24 | 2.5% | 1.3% | ||
| Q1 24 | 2.6% | 1.9% |
| Q4 25 | 8.55× | 0.40× | ||
| Q3 25 | 0.34× | 1.47× | ||
| Q2 25 | -3.07× | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | 4.96× | 4.82× | ||
| Q3 24 | 3.02× | 1.14× | ||
| Q2 24 | 0.71× | 1.74× | ||
| Q1 24 | 0.61× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
