vs
Side-by-side financial comparison of M/I HOMES, INC. (MHO) and Take-Two Interactive (TTWO). Click either name above to swap in a different company.
Take-Two Interactive is the larger business by last-quarter revenue ($1.7B vs $1.1B, roughly 1.5× M/I HOMES, INC.). M/I HOMES, INC. runs the higher net margin — 5.6% vs -5.5%, a 11.0% gap on every dollar of revenue. On growth, Take-Two Interactive posted the faster year-over-year revenue change (24.9% vs -4.8%). Take-Two Interactive produced more free cash flow last quarter ($236.2M vs $-13.0M). Over the past eight quarters, Take-Two Interactive's revenue compounded faster (10.2% CAGR vs 4.7%).
M/I Homes, Inc. is a leading U.S. residential construction company that designs, builds and sells single-family homes, townhomes and duplexes across multiple U.S. states. It caters to entry-level, move-up and luxury homebuyers, offering energy-efficient designs, flexible floor plans and personalized customization options.
Take-Two Interactive Software, Inc. is an American video game holding company based in New York City founded by Ryan Brant in September 1993.
MHO vs TTWO — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.7B |
| Net Profit | $64.0M | $-92.9M |
| Gross Margin | 17.4% | 55.7% |
| Operating Margin | 6.5% | -2.3% |
| Net Margin | 5.6% | -5.5% |
| Revenue YoY | -4.8% | 24.9% |
| Net Profit YoY | -52.1% | 25.8% |
| EPS (diluted) | $2.42 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $976.1M | $1.6B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.0B | $1.4B |
| Q4 25 | $64.0M | $-92.9M | ||
| Q3 25 | $106.5M | $-133.9M | ||
| Q2 25 | $121.2M | $-11.9M | ||
| Q1 25 | $111.2M | $-3.7B | ||
| Q4 24 | $133.5M | $-125.2M | ||
| Q3 24 | $145.4M | $-365.5M | ||
| Q2 24 | $146.7M | $-262.0M | ||
| Q1 24 | $138.1M | $-2.9B |
| Q4 25 | 17.4% | 55.7% | ||
| Q3 25 | 24.5% | 55.3% | ||
| Q2 25 | 24.7% | 62.8% | ||
| Q1 25 | 25.9% | 50.8% | ||
| Q4 24 | 24.6% | 55.9% | ||
| Q3 24 | 27.1% | 53.8% | ||
| Q2 24 | 27.9% | 57.6% | ||
| Q1 24 | 27.1% | 33.5% |
| Q4 25 | 6.5% | -2.3% | ||
| Q3 25 | 12.0% | -5.5% | ||
| Q2 25 | 13.4% | 1.4% | ||
| Q1 25 | 14.4% | -238.7% | ||
| Q4 24 | 13.6% | -9.7% | ||
| Q3 24 | 15.9% | -22.0% | ||
| Q2 24 | 16.8% | -13.8% | ||
| Q1 24 | 16.6% | -193.9% |
| Q4 25 | 5.6% | -5.5% | ||
| Q3 25 | 9.4% | -7.5% | ||
| Q2 25 | 10.4% | -0.8% | ||
| Q1 25 | 11.4% | -235.5% | ||
| Q4 24 | 11.1% | -9.2% | ||
| Q3 24 | 12.7% | -27.0% | ||
| Q2 24 | 13.2% | -19.6% | ||
| Q1 24 | 13.2% | -207.4% |
| Q4 25 | $2.42 | $-0.50 | ||
| Q3 25 | $3.92 | $-0.73 | ||
| Q2 25 | $4.42 | $-0.07 | ||
| Q1 25 | $3.98 | $-21.27 | ||
| Q4 24 | $4.71 | $-0.71 | ||
| Q3 24 | $5.10 | $-2.08 | ||
| Q2 24 | $5.12 | $-1.52 | ||
| Q1 24 | $4.78 | $-17.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.4B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.2B | $3.5B |
| Total Assets | $4.8B | $10.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $879.6M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $776.0M |
| Q4 25 | $3.2B | $3.5B | ||
| Q3 25 | $3.1B | $3.4B | ||
| Q2 25 | $3.1B | $3.5B | ||
| Q1 25 | $3.0B | $2.1B | ||
| Q4 24 | $2.9B | $5.7B | ||
| Q3 24 | $2.8B | $5.8B | ||
| Q2 24 | $2.7B | $6.0B | ||
| Q1 24 | $2.6B | $5.7B |
| Q4 25 | $4.8B | $10.0B | ||
| Q3 25 | $4.8B | $10.1B | ||
| Q2 25 | $4.7B | $9.7B | ||
| Q1 25 | $4.6B | $9.2B | ||
| Q4 24 | $4.5B | $12.7B | ||
| Q3 24 | $4.5B | $13.1B | ||
| Q2 24 | $4.3B | $12.9B | ||
| Q1 24 | $4.2B | $12.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $305.2M |
| Free Cash FlowOCF − Capex | $-13.0M | $236.2M |
| FCF MarginFCF / Revenue | -1.1% | 13.9% |
| Capex IntensityCapex / Revenue | 0.4% | 4.1% |
| Cash ConversionOCF / Net Profit | -0.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $127.7M | $487.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.7M | $305.2M | ||
| Q3 25 | $43.4M | $128.4M | ||
| Q2 25 | $37.8M | $-44.7M | ||
| Q1 25 | $64.9M | $279.0M | ||
| Q4 24 | $104.4M | $-4.8M | ||
| Q3 24 | $-67.9M | $-128.4M | ||
| Q2 24 | $27.5M | $-191.0M | ||
| Q1 24 | $115.8M | $-8.9M |
| Q4 25 | $-13.0M | $236.2M | ||
| Q3 25 | $42.0M | $96.5M | ||
| Q2 25 | $35.1M | $-69.8M | ||
| Q1 25 | $63.5M | $224.9M | ||
| Q4 24 | $102.3M | $-48.2M | ||
| Q3 24 | $-68.5M | $-165.2M | ||
| Q2 24 | $22.0M | $-226.1M | ||
| Q1 24 | $115.5M | $-55.1M |
| Q4 25 | -1.1% | 13.9% | ||
| Q3 25 | 3.7% | 5.4% | ||
| Q2 25 | 3.0% | -4.6% | ||
| Q1 25 | 6.5% | 14.2% | ||
| Q4 24 | 8.5% | -3.5% | ||
| Q3 24 | -6.0% | -12.2% | ||
| Q2 24 | 2.0% | -16.9% | ||
| Q1 24 | 11.0% | -3.9% |
| Q4 25 | 0.4% | 4.1% | ||
| Q3 25 | 0.1% | 1.8% | ||
| Q2 25 | 0.2% | 1.7% | ||
| Q1 25 | 0.1% | 3.4% | ||
| Q4 24 | 0.2% | 3.2% | ||
| Q3 24 | 0.1% | 2.7% | ||
| Q2 24 | 0.5% | 2.6% | ||
| Q1 24 | 0.0% | 3.3% |
| Q4 25 | -0.14× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | -0.47× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.84× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
TTWO
Segment breakdown not available.
