vs
Side-by-side financial comparison of Mawson Infrastructure Group Inc. (MIGI) and Marwynn Holdings, Inc. (MWYN). Click either name above to swap in a different company.
Mawson Infrastructure Group Inc. is the larger business by last-quarter revenue ($3.2M vs $2.3M, roughly 1.4× Marwynn Holdings, Inc.). On growth, Marwynn Holdings, Inc. posted the faster year-over-year revenue change (-13.3% vs -78.5%).
Mawson Infrastructure Group Inc. is a global digital infrastructure provider that operates sustainable, energy-efficient data centers and specialized hosting solutions for blockchain and digital asset operations. Its core segments include cryptocurrency mining, colocation services, and low-carbon infrastructure development, with primary operational footprints across North America and Australia.
Marwynn Holdings, Inc. is a Canada-based investment holding company focused on acquiring, managing, and scaling middle-market businesses primarily across North America. Its core operating segments cover industrial products, consumer goods, and technology-enabled services, targeting sustainable long-term value creation for its stakeholders.
MIGI vs MWYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $3.2M | $2.3M |
| Net Profit | — | $-2.7M |
| Gross Margin | — | 42.4% |
| Operating Margin | — | -115.8% |
| Net Margin | — | -116.0% |
| Revenue YoY | -78.5% | -13.3% |
| Net Profit YoY | -246.2% | -11713.9% |
| EPS (diluted) | — | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.2M | — | ||
| Q3 25 | $13.2M | $2.3M | ||
| Q2 25 | $9.5M | — | ||
| Q1 25 | $13.8M | $623.7K | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $12.3M | — | ||
| Q2 24 | $13.1M | — | ||
| Q1 24 | $18.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | $327.7K | $-2.7M | ||
| Q2 25 | $-8.0M | — | ||
| Q1 25 | $-310.9K | $23.4K | ||
| Q4 24 | $-4.5M | — | ||
| Q3 24 | $-12.2M | — | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | $-19.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | 65.0% | 42.4% | ||
| Q2 25 | 41.3% | — | ||
| Q1 25 | 42.9% | 39.2% | ||
| Q4 24 | 30.9% | — | ||
| Q3 24 | 35.1% | — | ||
| Q2 24 | 32.9% | — | ||
| Q1 24 | 37.2% | — |
| Q4 25 | — | — | ||
| Q3 25 | 12.0% | -115.8% | ||
| Q2 25 | -68.9% | — | ||
| Q1 25 | 4.2% | 13.5% | ||
| Q4 24 | -35.2% | — | ||
| Q3 24 | -92.6% | — | ||
| Q2 24 | -51.5% | — | ||
| Q1 24 | -41.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 2.5% | -116.0% | ||
| Q2 25 | -84.1% | — | ||
| Q1 25 | -2.3% | 3.8% | ||
| Q4 24 | -30.0% | — | ||
| Q3 24 | -99.3% | — | ||
| Q2 24 | -73.4% | — | ||
| Q1 24 | -105.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | $0.01 | $-0.16 | ||
| Q2 25 | $-0.40 | — | ||
| Q1 25 | $-0.02 | $0.00 | ||
| Q4 24 | $-49.35 | — | ||
| Q3 24 | $-0.66 | — | ||
| Q2 24 | $-0.55 | — | ||
| Q1 24 | $-1.19 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.3M | — |
| Total DebtLower is stronger | $25.2M | — |
| Stockholders' EquityBook value | $-3.1M | $2.3M |
| Total Assets | $57.4M | $11.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.3M | — | ||
| Q3 25 | $2.3M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $5.5M | $480 | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $5.8M | — | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $6.4M | — |
| Q4 25 | $25.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $393.2K | — | ||
| Q1 24 | $41.5K | — |
| Q4 25 | $-3.1M | — | ||
| Q3 25 | $-9.4M | $2.3M | ||
| Q2 25 | $-8.3M | — | ||
| Q1 25 | $-1.4M | $2.4M | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $-1.6M | — | ||
| Q2 24 | $4.4M | — | ||
| Q1 24 | $13.0M | — |
| Q4 25 | $57.4M | — | ||
| Q3 25 | $52.0M | $11.6M | ||
| Q2 25 | $52.7M | — | ||
| Q1 25 | $57.9M | $12.6M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $60.8M | — | ||
| Q2 24 | $65.6M | — | ||
| Q1 24 | $67.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-6.9M | $-95.1K |
| Free Cash FlowOCF − Capex | $-7.0M | — |
| FCF MarginFCF / Revenue | -218.1% | — |
| Capex IntensityCapex / Revenue | 4.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-10.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.9M | — | ||
| Q3 25 | $-844.5K | $-95.1K | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-510.4K | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $1.9M | — |
| Q4 25 | $-7.0M | — | ||
| Q3 25 | $-859.7K | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-516.9K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $592.4K | — | ||
| Q1 24 | $1.9M | — |
| Q4 25 | -218.1% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | -22.3% | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | -10.4% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 9.9% | — |
| Q4 25 | 4.6% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | -2.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MIGI
Segment breakdown not available.
MWYN
| Other | $1.3M | 57% |
| Revenue From Recyclable Ewaste Materials Sales | $1.0M | 43% |