vs
Side-by-side financial comparison of TPG Mortgage Investment Trust, Inc. (MITT) and NaaS Technology Inc. (NAAS). Click either name above to swap in a different company.
NaaS Technology Inc. is the larger business by last-quarter revenue ($25.9M vs $20.4M, roughly 1.3× TPG Mortgage Investment Trust, Inc.). TPG Mortgage Investment Trust, Inc. runs the higher net margin — 65.0% vs -193.3%, a 258.2% gap on every dollar of revenue. On growth, NaaS Technology Inc. posted the faster year-over-year revenue change (121.2% vs 17.7%).
TPG Mortgage Investment Trust, Inc. is a real estate investment trust managed by global alternative asset firm TPG. It primarily invests in residential and commercial mortgage-backed securities, performing and non-performing mortgage loans, and other credit-linked real estate assets, with its core market being the United States. It generates returns via net interest income from holdings and strategic asset disposition gains.
NaaS Technology Inc. is a leading electric vehicle energy service provider based in China. It delivers one-stop solutions covering charging network operation, software and hardware support for charging station operators, and value-added services such as charging location search and payment for EV owners, serving both enterprise and individual customers across domestic and select overseas markets.
MITT vs NAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2024
| Metric | | |
|---|---|---|
| Revenue | $20.4M | $25.9M |
| Net Profit | $13.3M | $-50.0M |
| Gross Margin | — | 29.2% |
| Operating Margin | 67.1% | -144.2% |
| Net Margin | 65.0% | -193.3% |
| Revenue YoY | 17.7% | 121.2% |
| Net Profit YoY | -7.0% | 18.4% |
| EPS (diluted) | $0.27 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.4M | — | ||
| Q3 25 | $19.5M | — | ||
| Q2 25 | $17.8M | — | ||
| Q1 25 | $18.8M | — | ||
| Q4 24 | $17.4M | — | ||
| Q3 24 | $14.9M | — | ||
| Q2 24 | $16.4M | $25.9M | ||
| Q1 24 | $17.2M | — |
| Q4 25 | $13.3M | — | ||
| Q3 25 | $20.0M | — | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $14.3M | — | ||
| Q3 24 | $16.6M | — | ||
| Q2 24 | $3.9M | $-50.0M | ||
| Q1 24 | $20.9M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 29.2% | ||
| Q1 24 | — | — |
| Q4 25 | 67.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.9% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 76.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 18.4% | -144.2% | ||
| Q1 24 | — | — |
| Q4 25 | 65.0% | — | ||
| Q3 25 | 102.5% | — | ||
| Q2 25 | 22.2% | — | ||
| Q1 25 | 60.9% | — | ||
| Q4 24 | 82.2% | — | ||
| Q3 24 | 111.3% | — | ||
| Q2 24 | 24.0% | -193.3% | ||
| Q1 24 | 121.6% | — |
| Q4 25 | $0.27 | — | ||
| Q3 25 | $0.47 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.30 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $-0.02 | $-0.02 | ||
| Q1 24 | $0.55 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.8M | $24.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $560.7M | $-33.4M |
| Total Assets | $8.7B | $180.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.8M | — | ||
| Q3 25 | $59.0M | — | ||
| Q2 25 | $88.7M | — | ||
| Q1 25 | $115.5M | — | ||
| Q4 24 | $118.7M | — | ||
| Q3 24 | $102.5M | — | ||
| Q2 24 | $120.9M | $24.7M | ||
| Q1 24 | $100.3M | — |
| Q4 25 | $560.7M | — | ||
| Q3 25 | $559.8M | — | ||
| Q2 25 | $536.4M | — | ||
| Q1 25 | $543.9M | — | ||
| Q4 24 | $543.4M | — | ||
| Q3 24 | $540.1M | — | ||
| Q2 24 | $533.5M | $-33.4M | ||
| Q1 24 | $539.6M | — |
| Q4 25 | $8.7B | — | ||
| Q3 25 | $9.0B | — | ||
| Q2 25 | $7.5B | — | ||
| Q1 25 | $7.3B | — | ||
| Q4 24 | $6.9B | — | ||
| Q3 24 | $7.0B | — | ||
| Q2 24 | $7.1B | $180.2M | ||
| Q1 24 | $6.4B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $59.6M | $-25.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 4.48× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.6M | — | ||
| Q3 25 | $17.4M | — | ||
| Q2 25 | $11.5M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $55.8M | — | ||
| Q3 24 | $14.5M | — | ||
| Q2 24 | $13.7M | $-25.7M | ||
| Q1 24 | $12.0M | — |
| Q4 25 | 4.48× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 3.91× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 3.50× | — | ||
| Q1 24 | 0.57× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
