vs
Side-by-side financial comparison of MARKETWISE, INC. (MKTW) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $83.4M, roughly 2.0× MARKETWISE, INC.). MARKETWISE, INC. runs the higher net margin — 2.3% vs 0.6%, a 1.7% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -14.4%). MARKETWISE, INC. produced more free cash flow last quarter ($45.6M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -12.5%).
MarketWise Inc. is a leading provider of investment research, financial market data, and wealth management education solutions. It serves both retail and institutional investors across North America, Europe, and the Asia-Pacific region, offering actionable market insights, portfolio analysis tools, and specialized multi-asset research.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
MKTW vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $83.4M | $163.7M |
| Net Profit | $1.9M | $999.0K |
| Gross Margin | 87.0% | 69.8% |
| Operating Margin | 15.8% | -3.2% |
| Net Margin | 2.3% | 0.6% |
| Revenue YoY | -14.4% | 23.6% |
| Net Profit YoY | -9.8% | — |
| EPS (diluted) | $0.79 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $83.4M | $163.7M | ||
| Q3 25 | $81.3M | $154.3M | ||
| Q2 25 | $80.0M | $147.6M | ||
| Q1 25 | $83.5M | $136.3M | ||
| Q4 24 | $97.5M | $132.5M | ||
| Q3 24 | $97.2M | $129.1M | ||
| Q2 24 | $105.0M | $117.5M | ||
| Q1 24 | $109.0M | $110.3M |
| Q4 25 | $1.9M | $999.0K | ||
| Q3 25 | $1.5M | $-8.8M | ||
| Q2 25 | $1.3M | $-18.4M | ||
| Q1 25 | $890.0K | $-24.0M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $1.7M | $-171.9M | ||
| Q2 24 | $1.5M | $-7.8M | ||
| Q1 24 | $1.7M | $-5.0M |
| Q4 25 | 87.0% | 69.8% | ||
| Q3 25 | 87.0% | 68.1% | ||
| Q2 25 | 86.3% | 68.6% | ||
| Q1 25 | 85.7% | 68.0% | ||
| Q4 24 | 88.7% | 66.8% | ||
| Q3 24 | 86.7% | 50.1% | ||
| Q2 24 | 87.3% | 68.5% | ||
| Q1 24 | 87.7% | 69.1% |
| Q4 25 | 15.8% | -3.2% | ||
| Q3 25 | 21.9% | -11.3% | ||
| Q2 25 | 18.5% | -21.8% | ||
| Q1 25 | 20.1% | -29.3% | ||
| Q4 24 | 24.8% | -35.8% | ||
| Q3 24 | 22.5% | -197.6% | ||
| Q2 24 | 20.3% | -9.8% | ||
| Q1 24 | 19.8% | -4.9% |
| Q4 25 | 2.3% | 0.6% | ||
| Q3 25 | 1.9% | -5.7% | ||
| Q2 25 | 1.6% | -12.5% | ||
| Q1 25 | 1.1% | -17.6% | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.8% | -133.1% | ||
| Q2 24 | 1.5% | -6.7% | ||
| Q1 24 | 1.5% | -4.5% |
| Q4 25 | $0.79 | — | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $0.53 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $1.06 | — | ||
| Q3 24 | $0.87 | $-1.06 | ||
| Q2 24 | $0.80 | — | ||
| Q1 24 | $0.85 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $70.1M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-11.7M | $504.7M |
| Total Assets | $218.4M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $70.1M | $693.6M | ||
| Q3 25 | $50.5M | $653.9M | ||
| Q2 25 | $69.1M | $652.1M | ||
| Q1 25 | $79.2M | $593.9M | ||
| Q4 24 | $97.9M | $544.2M | ||
| Q3 24 | $94.1M | $495.5M | ||
| Q2 24 | $109.3M | $140.5M | ||
| Q1 24 | $131.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $707.0K | — |
| Q4 25 | $-11.7M | $504.7M | ||
| Q3 25 | $-14.5M | $472.1M | ||
| Q2 25 | $-15.8M | $458.2M | ||
| Q1 25 | $-15.8M | $412.9M | ||
| Q4 24 | $-12.5M | $386.2M | ||
| Q3 24 | $-19.5M | $458.2M | ||
| Q2 24 | $-23.7M | $97.5M | ||
| Q1 24 | $-9.4M | $102.5M |
| Q4 25 | $218.4M | $1.0B | ||
| Q3 25 | $201.7M | $949.4M | ||
| Q2 25 | $211.8M | $910.5M | ||
| Q1 25 | $239.6M | $867.3M | ||
| Q4 24 | $259.5M | $823.2M | ||
| Q3 24 | $278.4M | $750.1M | ||
| Q2 24 | $315.3M | $379.7M | ||
| Q1 24 | $359.3M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.0M | $25.8M |
| Free Cash FlowOCF − Capex | $45.6M | $25.6M |
| FCF MarginFCF / Revenue | 54.6% | 15.7% |
| Capex IntensityCapex / Revenue | 0.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 23.84× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $67.1M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $46.0M | $25.8M | ||
| Q3 25 | $2.2M | $5.0M | ||
| Q2 25 | $17.8M | $29.7M | ||
| Q1 25 | $1.7M | $36.2M | ||
| Q4 24 | $-22.1M | — | ||
| Q3 24 | $-5.8M | $2.4M | ||
| Q2 24 | $-3.8M | $8.1M | ||
| Q1 24 | $-18.5M | $25.5M |
| Q4 25 | $45.6M | $25.6M | ||
| Q3 25 | $2.2M | $4.8M | ||
| Q2 25 | $17.7M | $29.4M | ||
| Q1 25 | $1.7M | $35.8M | ||
| Q4 24 | $-22.3M | — | ||
| Q3 24 | $-5.9M | $1.3M | ||
| Q2 24 | $-3.8M | $7.7M | ||
| Q1 24 | — | $24.9M |
| Q4 25 | 54.6% | 15.7% | ||
| Q3 25 | 2.7% | 3.1% | ||
| Q2 25 | 22.2% | 19.9% | ||
| Q1 25 | 2.0% | 26.3% | ||
| Q4 24 | -22.9% | — | ||
| Q3 24 | -6.0% | 1.0% | ||
| Q2 24 | -3.6% | 6.6% | ||
| Q1 24 | — | 22.5% |
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.3% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 0.3% | ||
| Q1 24 | 0.0% | 0.6% |
| Q4 25 | 23.84× | 25.79× | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 13.76× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | -10.36× | — | ||
| Q3 24 | -3.39× | — | ||
| Q2 24 | -2.46× | — | ||
| Q1 24 | -11.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MKTW
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
